E3 Lithium Limited (TSXV:ETL)
Canada
· Delayed Price · Currency is CAD 0.7100
-0.0800 (-10.13%)
Jun 6, 2025, 3:59 PM EDT
E3 Lithium Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | -10.23 | -9.7 | -9.04 | -6.94 | -4.78 | -2.1 | Upgrade
|
| Depreciation & Amortization | 0.32 | 0.26 | 0.17 | 0.18 | 0.12 | 0.05 | Upgrade
|
| Other Amortization | 0.01 | 0.01 | 0.01 | 0.24 | 0.01 | - | Upgrade
|
| Stock-Based Compensation | 3.03 | 3 | 2.53 | 1.99 | 1.76 | 0.38 | Upgrade
|
| Other Operating Activities | -0 | -0.01 | 0.05 | 0.01 | 0.02 | 0 | Upgrade
|
| Change in Accounts Receivable | - | - | - | - | -0.02 | -0.01 | Upgrade
|
| Change in Accounts Payable | - | - | - | - | 0.41 | -0.11 | Upgrade
|
| Change in Other Net Operating Assets | 0.15 | -0.24 | 0.43 | -0.95 | -0.36 | 0.2 | Upgrade
|
| Operating Cash Flow | -6.72 | -6.68 | -5.86 | -5.49 | -2.85 | -1.59 | Upgrade
|
| Capital Expenditures | -8.94 | -9.96 | -13.1 | -10.27 | -0.92 | -0.14 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.1 | -0.88 | -0.02 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.05 | -0.06 | -2.52 | -3.71 | -1.57 | -0.65 | Upgrade
|
| Other Investing Activities | -0.5 | -0.68 | 1.81 | 1.37 | - | - | Upgrade
|
| Investing Cash Flow | -9.49 | -10.71 | -13.81 | -12.71 | -3.36 | -0.81 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 0.15 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 0.15 | Upgrade
|
| Long-Term Debt Repaid | - | -0.17 | -0.1 | -0.09 | -0.25 | -0.04 | Upgrade
|
| Total Debt Repaid | -0.19 | -0.17 | -0.1 | -0.09 | -0.25 | -0.04 | Upgrade
|
| Net Debt Issued (Repaid) | -0.19 | -0.17 | -0.1 | -0.09 | -0.25 | 0.11 | Upgrade
|
| Issuance of Common Stock | - | 0.28 | 32.27 | 7.11 | 17.79 | 7.79 | Upgrade
|
| Other Financing Activities | 0.2 | 6.58 | 4.26 | 6.58 | -0.22 | - | Upgrade
|
| Financing Cash Flow | 0.01 | 6.69 | 36.44 | 13.6 | 17.33 | 7.9 | Upgrade
|
| Net Cash Flow | -16.21 | -10.7 | 16.77 | -4.59 | 11.12 | 5.5 | Upgrade
|
| Free Cash Flow | -15.66 | -16.64 | -18.96 | -15.76 | -3.77 | -1.73 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.22 | -0.28 | -0.26 | -0.07 | -0.06 | Upgrade
|
| Levered Free Cash Flow | -11.18 | -10.4 | -17.43 | -19.83 | -3.36 | -0.92 | Upgrade
|
| Unlevered Free Cash Flow | -11.14 | -10.37 | -17.4 | -19.81 | -3.34 | -0.92 | Upgrade
|
| Change in Net Working Capital | -1.46 | -3.17 | -1.55 | 3.97 | -0.25 | -0.76 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.