TSXV:EVMT Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2022	FY 2021	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Feb '22 Feb 28, 2022	Dec '21 Dec 31, 2021	Feb '21 Feb 28, 2021
Operating Revenue	48.34	62.63	40.31	18.31	15.12	0.15
Other Revenue	-	-	-	-	-	-0.18
Revenue	48.34	62.63	40.31	18.31	15.12	-0.03
Revenue Growth (YoY)	-16.32%	55.35%	120.15%	21.08%	-	-
Cost of Revenue	32	40.09	27.64	12.35	10.7	-
Gross Profit	16.34	22.53	12.67	5.96	4.42	-0.03
Selling, General & Admin	17.94	23.55	13.68	5.73	5.06	0.99
Amortization of Goodwill & Intangibles	0.86	1.48	1.12	0.45	0.41	-
Operating Expenses	21.84	28.05	15.85	6.57	5.82	0.99
Operating Income	-5.49	-5.52	-3.18	-0.61	-1.4	-1.02
Interest Expense	-2.98	-2.64	-0.71	-0.39	-0.37	-
Currency Exchange Gain (Loss)	-0	0	-0.23	0.02	0.02	-
Other Non Operating Income (Expenses)	3.81	5.57	-12.32	-	-	-
EBT Excluding Unusual Items	-4.67	-2.59	-16.44	-0.98	-1.74	-1.02
Impairment of Goodwill	-10.95	-10.23	-	-5.52	-	-
Asset Writedown	-3.3	-3.28	-	-	-	-
Other Unusual Items	-4.13	0.56	-6.39	2.03	-3.25	-1.64
Pretax Income	-23.51	-15.55	-22.84	-4.47	-4.99	-2.67
Income Tax Expense	0.02	0.06	-3.76	-0.1	0	-
Earnings From Continuing Operations	-23.53	-15.6	-19.08	-4.37	-4.99	-2.67
Net Income	-23.53	-15.6	-19.08	-4.37	-4.99	-2.67
Net Income to Common	-23.53	-15.6	-19.08	-4.37	-4.99	-2.67
Shares Outstanding (Basic)	88	73	55	44	43	34
Shares Outstanding (Diluted)	88	73	55	44	43	34
Shares Change (YoY)	28.35%	33.97%	25.70%	1.90%	26.68%	0.03%
EPS (Basic)	-0.27	-0.21	-0.35	-0.10	-0.12	-0.08
EPS (Diluted)	-0.27	-0.21	-0.35	-0.10	-0.12	-0.08
Free Cash Flow	5.37	-1.12	-1.76	-3.76	-4.03	-0.98
Free Cash Flow Per Share	0.06	-0.01	-0.03	-0.09	-0.09	-0.03
Gross Margin	33.80%	35.98%	31.44%	32.56%	29.24%	-
Operating Margin	-11.37%	-8.82%	-7.89%	-3.32%	-9.22%	-
Profit Margin	-48.68%	-24.91%	-47.32%	-23.88%	-33.01%	-
Free Cash Flow Margin	11.11%	-1.79%	-4.37%	-20.53%	-26.62%	-
EBITDA	-3.65	-3.04	-1.75	0.04	-0.8	-0.97
EBITDA Margin	-7.55%	-4.85%	-4.35%	0.22%	-5.29%	-
D&A For EBITDA	1.84	2.48	1.43	0.65	0.59	0.05
EBIT	-5.49	-5.52	-3.18	-0.61	-1.4	-1.02
EBIT Margin	-11.37%	-8.82%	-7.89%	-3.32%	-9.22%	-
Revenue as Reported	-	-	-	-	-	-0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.