TSXV:EVMT Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	Feb '20 Feb 29, 2020	2015 - 2019
Interest and Dividend Income	-	-	-	-	-	0.31	Upgrade
Total Interest Expense	2.98	2.64	0.71	0.39	-	-	Upgrade
Net Interest Income	-2.98	-2.64	-0.71	-0.39	-	0.31	Upgrade
Commissions and Fees	-	-	-	-	-	0.08	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-0.18	-0.06	Upgrade
Other Revenue	48.34	62.63	40.31	18.31	0.15	0.02	Upgrade
Revenue Before Loan Losses	45.36	59.99	39.61	17.92	-0.03	0.35	Upgrade
Provision for Loan Losses	-	-	-	-	-	0.02	Upgrade
Revenue	45.36	59.99	39.61	17.92	-0.03	0.33	Upgrade
Revenue Growth (YoY)	-19.17%	51.46%	120.96%	-	-	-72.13%	Upgrade
Salaries & Employee Benefits	-	-	-	-	0.24	-	Upgrade
Cost of Services Provided	49.95	63.64	41.33	18.08	0.75	1.62	Upgrade
Total Operating Expenses	53.84	68.15	43.5	18.92	0.99	1.65	Upgrade
Operating Income	-8.48	-8.16	-3.89	-1	-1.02	-1.31	Upgrade
Currency Exchange Gain (Loss)	-0	0	-0.23	0.02	-	-	Upgrade
EBT Excluding Unusual Items	-8.8	-6.71	-7.38	-4.82	-2.67	-1.31	Upgrade
Impairment of Goodwill	-10.95	-10.23	-	-5.52	-	-	Upgrade
Other Unusual Items	0.07	4.75	-15.27	5.87	-	-	Upgrade
Pretax Income	-23.51	-15.55	-22.84	-4.47	-2.67	-1.35	Upgrade
Income Tax Expense	0.02	0.06	-3.76	-0.1	-	-	Upgrade
Earnings From Continuing Ops.	-23.53	-15.6	-19.08	-4.37	-2.67	-1.35	Upgrade
Earnings From Discontinued Ops.	-	-	-	-	-	-0.57	Upgrade
Net Income	-23.53	-15.6	-19.08	-4.37	-2.67	-1.92	Upgrade
Net Income to Common	-23.53	-15.6	-19.08	-4.37	-2.67	-1.92	Upgrade
Shares Outstanding (Basic)	88	73	55	44	34	34	Upgrade
Shares Outstanding (Diluted)	88	73	55	44	34	34	Upgrade
Shares Change (YoY)	28.35%	33.97%	25.70%	29.09%	0.03%	-	Upgrade
EPS (Basic)	-0.27	-0.21	-0.35	-0.10	-0.08	-0.06	Upgrade
EPS (Diluted)	-0.27	-0.21	-0.35	-0.10	-0.08	-0.06	Upgrade
Free Cash Flow	5.37	-1.12	-1.76	-3.76	-0.98	-0.2	Upgrade
Free Cash Flow Per Share	0.06	-0.01	-0.03	-0.09	-0.03	-0.01	Upgrade
Operating Margin	-18.68%	-13.61%	-9.82%	-5.56%	-	-392.09%	Upgrade
Profit Margin	-51.88%	-26.01%	-48.16%	-24.39%	-	-575.46%	Upgrade
Free Cash Flow Margin	11.83%	-1.87%	-4.45%	-20.97%	-	-59.10%	Upgrade
Revenue as Reported	-	-	-	-	-0.03	0.35	Upgrade

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.