Environmental Waste International Inc. (TSXV:EWS)

TSXV:EWS Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.08	-	-	0.11	0.11	0.22
Revenue Growth (YoY)	-	-	-	-0.78%	-49.01%	0.56%
Cost of Revenue	0.11	0.45	0.62	0.74	0.69	0.6
Gross Profit	-0.03	-0.45	-0.62	-0.63	-0.58	-0.38
Selling, General & Admin	1.24	0.87	0.99	0.87	0.64	0.7
Operating Expenses	1.53	1.24	1.53	1.33	0.92	0.92
Operating Income	-1.56	-1.69	-2.15	-1.96	-1.49	-1.3
Interest Expense	-0.28	-0.26	-0.2	-0.21	-0.36	-0.44
Currency Exchange Gain (Loss)	0.01	0	-0.03	-0.03	0.02	-0.01
Other Non Operating Income (Expenses)	0.08	0.08	0.09	0.67	-0.63	-1.02
EBT Excluding Unusual Items	-1.75	-1.86	-2.29	-1.53	-2.47	-2.77
Other Unusual Items	-	-	-	0.21	0.06	-
Pretax Income	-1.75	-1.86	-2.29	-1.31	-2.42	-2.77
Earnings From Continuing Operations	-1.75	-1.86	-2.29	-1.31	-2.42	-2.77
Minority Interest in Earnings	0.03	0.03	0.03	0.04	-	-
Net Income	-1.72	-1.83	-2.26	-1.27	-2.42	-2.77
Net Income to Common	-1.72	-1.83	-2.26	-1.27	-2.42	-2.77
Shares Outstanding (Basic)	304	284	265	254	225	184
Shares Outstanding (Diluted)	304	284	265	254	225	184
Shares Change (YoY)	6.39%	7.26%	4.31%	12.68%	22.80%	11.01%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
Free Cash Flow	-1.1	-1.27	-1.69	-2.72	-1.3	-1.16
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01
Gross Margin	-42.19%	-	-	-	-	-169.71%
Operating Margin	-1980.00%	-	-	-1739.69%	-1318.28%	-585.27%
Profit Margin	-2175.34%	-	-	-1132.09%	-2132.17%	-1246.64%
Free Cash Flow Margin	-1393.78%	-	-	-2420.56%	-1144.98%	-523.24%
EBITDA	-1.48	-1.6	-2.07	-1.87	-1.41	-1.22
D&A For EBITDA	0.08	0.08	0.08	0.09	0.08	0.08
EBIT	-1.56	-1.69	-2.15	-1.96	-1.49	-1.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.