Falcon Energy Materials Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	85	71	80	77	65	46	Upgrade
Market Cap Growth	12.81%	-11.65%	3.13%	19.66%	39.70%	-13.65%	Upgrade
Enterprise Value	78	65	70	65	65	46	Upgrade
Last Close Price	0.66	0.60	0.68	0.68	0.72	0.58	Upgrade
PB Ratio	12.36	20.45	9.16	7.23	36.43	-43.88	Upgrade
P/TBV Ratio	12.36	20.45	9.16	7.23	36.43	-	Upgrade
Debt / Equity Ratio	0.01	0.03	0.01	0.00	0.62	-0.75	Upgrade
Quick Ratio	9.62	4.63	13.97	12.01	1.45	0.27	Upgrade
Current Ratio	9.73	4.95	14.17	12.12	1.46	0.28	Upgrade
Return on Equity (ROE)	-122.89%	-129.59%	-56.56%	-94.05%	-739.90%	-	Upgrade
Return on Assets (ROA)	-67.30%	-65.71%	-33.33%	-42.91%	-45.96%	-171.90%	Upgrade
Return on Capital (ROIC)	-73.11%	-72.43%	-35.85%	-52.40%	-108.90%	-	Upgrade
Earnings Yield	-9.48%	-11.17%	-6.88%	-7.58%	-4.12%	-7.65%	Upgrade
FCF Yield	-7.01%	-7.19%	-6.03%	-6.55%	-2.10%	-7.08%	Upgrade
Buyback Yield / Dilution	-1.97%	-1.73%	-6.89%	-32.20%	-5.37%	-11.30%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.