Freeman Gold Corp. (TSXV:FMAN)

Freeman Gold Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Selling, General & Admin	4.54	1.36	1.8	3.23	3.56
Exploration Expenses	-	-	-	-	0.01
Total Operating Expenses	4.54	1.36	1.8	3.23	3.58
Operating Income	-4.54	-1.36	-1.8	-3.23	-3.58
Interest Income	0.18	0.1	0.13	0.07	-
Interest Expense	-0.2	-	-0.01	-0	-
Other Non-Operating Income (Expense)	-0.87	1.24	0	3.89	0.09
Total Non-Operating Income (Expense)	-0.89	1.33	0.12	3.96	0.09
Pretax Income	-5.43	-0.03	-1.67	0.73	-3.49
Net Income	-5.43	-0.03	-1.67	0.73	-3.49
Net Income to Common	-5.43	-0.03	-1.67	0.73	-3.49
Shares Outstanding (Basic)	233	139	132	132	84
Shares Outstanding (Diluted)	233	139	132	133	84
Shares Change (YoY)	67.43%	5.72%	-1.21%	58.11%	57.56%
EPS (Basic)	-0.02	-	-0.01	0.01	-0.04
EPS (Diluted)	-0.02	-	-0.01	0.01	-0.04
Shares Outstanding	307.63	191.75	131.75	131.75	131.33
Free Cash Flow	-2.45	-0.97	-1.16	-2.08	-2.36
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.03
EBITDA	-4.54	-1.36	-1.8	-3.23	-3.58
EBIT	-4.54	-1.36	-1.8	-3.23	-3.58

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.