Focus Graphite Inc. (TSXV:FMS)

Focus Graphite Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Cash & Equivalents	3.53	0.58	0	0.14	1.47	4.94
Cash & Short-Term Investments	3.53	0.58	0	0.14	1.47	4.94
Cash Growth	5524.49%	34020.38%	-98.77%	-90.66%	-70.14%	462.20%
Other Receivables	0.13	0.06	0.06	0.9	1.81	0.78
Total Trade Receivables	0.13	0.06	0.06	0.9	1.81	0.78
Other Current Assets	0.06	0.03	0.04	0.11	0.01	0.04
Total Current Assets	3.73	0.67	0.1	1.15	3.29	5.76
Other Long-Term Assets	-	-	-	0.09	1.2	29.82
Total Assets	3.73	0.67	0.1	1.24	4.5	35.58
Accounts Payable	2.02	2.14	2.2	2.19	2.57	2.4
Other Current Liabilities	2.02	2.04	3.29	3.43	3.46	3.39
Total Current Liabilities	4.05	4.18	5.49	5.61	6.03	5.79
Other Long-Term Liabilities	0.09	0.09	0.09	0.11	0.11	0.06
Total Long-Term Liabilities	0.09	0.09	0.09	0.11	0.11	0.06
Total Liabilities	4.13	4.27	5.58	5.73	6.14	5.85
Common Stock	82.41	79.1	76	75.37	74.2	69.58
Additional Paid-in Capital	21.87	21.29	19.91	19.55	18.91	14.74
Accumulated Other Comprehensive Income	0.27	0.27	0.27	0.27	0.27	0.27
Retained Earnings	-104.96	-104.25	-101.66	-99.68	-95.02	-54.87
Shareholders' Equity	-0.4	-3.6	-5.48	-4.49	-1.64	29.73
Total Liabilities & Equity	3.73	0.67	0.1	1.24	4.5	35.58
Net Cash (Debt)	3.53	0.58	0	0.14	1.47	4.94
Net Cash Growth	513.64%	34020.38%	-98.77%	-90.66%	-70.14%	462.20%
Net Cash Per Share	0.04	0.01	-	0.00	0.03	0.11
Book Value	-0.4	-3.6	-5.48	-4.49	-1.64	29.73
Book Value Per Share	-0.00	-0.04	-0.09	-0.08	-0.03	0.67
Tangible Book Value	-0.4	-3.6	-5.48	-4.49	-1.64	29.73
Tangible Book Value Per Share	-0.00	-0.04	-0.09	-0.08	-0.03	0.67

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.