Fancamp Exploration Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Cost of Revenue	0.17	0.21	0.22	0.25	0.42	0.19
Gross Profit	-0.17	-0.21	-0.22	-0.25	-0.42	-0.19
Selling, General & Admin	1.96	1.98	1.87	1.63	3.34	1.71
Research & Development	-	-	0.03	0.08	0.03	0.02
Other Operating Expenses	-0.14	-0.17	-	-	-	-
Operating Expenses	2.15	2.52	3.09	2.09	5.32	2.69
Operating Income	-2.32	-2.74	-3.31	-2.35	-5.73	-2.88
Interest Expense	-0.02	-0.01	-0.02	-0	-0	-0
Interest & Investment Income	2.62	2.68	3.09	1.72	0.31	-
Other Non Operating Income (Expenses)	-0.11	-0.09	-0.1	-0.09	-0.05	-0.03
EBT Excluding Unusual Items	0.05	-0.16	-0.34	-0.71	-5.48	-2.91
Gain (Loss) on Sale of Investments	-4.12	-0.23	-2.81	1.75	-0.63	21.84
Gain (Loss) on Sale of Assets	-0	-0	-	11.4	1.06	-
Asset Writedown	-	-	-	-	0	0.07
Other Unusual Items	7.87	7.87	0.71	-	-	-
Pretax Income	3.79	7.47	-2.43	12.44	-5.05	19
Income Tax Expense	0.48	0.48	-3.67	7.07	-0.72	1.6
Earnings From Continuing Operations	3.31	7	1.23	5.37	-4.33	17.4
Minority Interest in Earnings	-	-	-	-	0	-0
Net Income	3.31	7	1.23	5.37	-4.33	17.4
Net Income to Common	3.31	7	1.23	5.37	-4.33	17.4
Net Income Growth	-42.82%	467.40%	-77.03%	-	-	-
Shares Outstanding (Basic)	242	241	200	177	176	162
Shares Outstanding (Diluted)	242	241	200	177	176	165
Shares Change (YoY)	4.21%	20.72%	13.06%	0.43%	6.83%	5.96%
EPS (Basic)	0.01	0.03	0.01	0.03	-0.02	0.11
EPS (Diluted)	0.01	0.03	0.01	0.03	-0.02	0.11
EPS Growth	-45.13%	370.01%	-79.40%	-	-	-
Free Cash Flow	-2.45	-0.63	-2.96	-2.18	-4.91	-1.81
Free Cash Flow Per Share	-0.01	-0.00	-0.01	-0.01	-0.03	-0.01
EBITDA	-2.68	-2.51	-2.12	-1.98	-5.03	-2.1
D&A For EBITDA	-0.36	0.23	1.19	0.36	0.71	0.77
EBIT	-2.32	-2.74	-3.31	-2.35	-5.73	-2.88
Effective Tax Rate	12.56%	6.37%	-	56.82%	-	8.40%
Advertising Expenses	-	-	0	0.01	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.