First Nordic Metals Corp. (TSXV:FNM)

First Nordic Metals Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-26.56	-10.86	-1.83	-1.67	-3.14	-1.12
Asset Writedown & Restructuring Costs	0.84	0.84	-	-	-	-
Stock-Based Compensation	3.86	2.75	0.29	-	1.2	-
Change in Accounts Receivable	-0.68	-0.2	-0	-0	-0.02	-0.01
Change in Accounts Payable	2.33	1.57	0.05	0.1	-0.02	0.02
Change in Other Net Operating Assets	-0.38	-0.91	-0.03	0.04	-0.02	0.02
Operating Cash Flow	-20.59	-6.81	-1.51	-1.53	-2	-1.09
Cash Acquisitions	-	0.01	-	-	-	-
Other Investing Activities	-	-0.1	-	-	-	-
Investing Cash Flow	-	-0.09	-	-	-	-
Issuance of Common Stock	31.6	17.54	0.4	2.58	2.25	0.21
Other Financing Activities	-2.43	-1.2	-0.02	-0.08	-0.13	-
Financing Cash Flow	29.17	16.34	0.38	2.5	2.12	0.21
Net Cash Flow	8.58	9.44	-1.13	0.97	0.12	-0.88
Levered Free Cash Flow	-9.05	-0.89	-0.62	-0.67	-0.45	-0.55
Unlevered Free Cash Flow	-9.05	-0.89	-0.62	-0.67	-0.45	-0.55
Change in Working Capital	1.27	0.46	0.02	0.13	-0.06	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.