TSXV:FTI Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	0.01	0.06	0.12	0.21	0.16	0.2
Revenue Growth (YoY)	-	-52.27%	-42.08%	28.25%	-17.94%	431.32%
Cost of Revenue	0.04	0.04	0.05	0.14	0.08	0.15
Gross Profit	-0.04	0.02	0.07	0.07	0.08	0.05
Selling, General & Admin	1.73	0.24	0.08	0.06	0.04	0.14
Other Operating Expenses	-	0.07	0.01	0.02	0.02	0
Total Operating Expenses	1.73	0.31	0.1	0.08	0.07	0.14
Operating Income	-1.77	-0.3	-0.03	-0.01	0.02	-0.1
Total Non-Operating Income (Expense)	-	-0.01	0.01	0.01	0.01	0.01
Pretax Income	-1.58	-0.3	-0.02	-0.01	0.02	-0.08
Net Income	-1.66	-0.3	-0.02	-0.01	0.02	-0.08
Net Income to Common	-1.66	-0.3	-0.02	-0.01	0.02	-0.08
Shares Outstanding (Basic)	19	15	15	15	15	14
Shares Outstanding (Diluted)	19	15	15	15	15	14
Shares Change (YoY)	27.66%	1.79%	-	-	7.16%	2.20%
EPS (Basic)	-0.09	-0.02	-0.00	-0.00	0.00	-0.01
EPS (Diluted)	-0.09	-0.02	-0.00	-0.00	0.00	-0.01
Free Cash Flow	-1.91	-0.34	-0.09	-0.1	-0.06	-0.07
Free Cash Flow Per Share	-0.10	-0.02	-0.01	-0.01	-0.00	-0.01
Gross Margin	-594.73%	27.36%	60.51%	33.16%	52.81%	23.86%
Operating Margin	-30413.29%	-521.13%	-21.36%	-6.04%	9.95%	-49.08%
Profit Margin	-25069.21%	-532.95%	-16.66%	-3.29%	13.07%	-43.32%
FCF Margin	-32855.30%	-600.78%	-75.00%	-48.78%	-34.55%	-35.85%
EBITDA	-1.76	-0.3	-0.03	-0.01	0.02	-0.1
EBIT	-1.77	-0.3	-0.03	-0.01	0.02	-0.1
EBIT Margin	-30413.29%	-521.13%	-21.36%	-6.04%	9.95%	-49.08%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.