FTI Foodtech International Inc. (TSXV:FTI)

TSXV:FTI Cash Flow Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Net Income	-0.09	-0.02	-0.01	0.02	-0.08	-0.01
Stock-Based Compensation	-	-	-	-	0.08	-
Provision & Write-off of Bad Debts	0.01	0.01	0.02	-	-	-
Other Operating Activities	-0.01	-0.01	-0.01	-	-0.01	0.05
Change in Accounts Receivable	0.19	-0.05	-0.12	-0.12	-0.02	-0.01
Change in Inventory	-0.01	0	-0	0.02	-0.02	-
Change in Accounts Payable	-0.01	-0.01	0.01	0.02	-0.01	0
Operating Cash Flow	0.1	-0.08	-0.1	-0.06	-0.07	0.03
Long-Term Debt Issued	-	0.07	0.08	-	0.03	-
Total Debt Issued	-0	0.07	0.08	-	0.03	-
Long-Term Debt Repaid	-	-	-	-0.07	-	-0.01
Net Debt Issued (Repaid)	-0.15	0.07	0.08	-0.07	0.03	-0.01
Issuance of Common Stock	-	-	-	0.08	0.06	-
Other Financing Activities	-	-	-	0.02	-	-
Financing Cash Flow	-0.15	0.07	0.08	0.03	0.09	-0.01
Miscellaneous Cash Flow Adjustments	-	-	-	-	0	-
Net Cash Flow	-0.05	-0.01	-0.02	-0.02	0.02	0.03
Levered Free Cash Flow	0.2	0.08	-0.06	0.01	-0.03	-0.04
Unlevered Free Cash Flow	0.2	0.08	-0.06	0.01	-0.03	-0.04
Change in Net Working Capital	-0.26	-0.09	0.06	0.02	0.05	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.