TSXV:FWTC Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Jan '20 Jan 31, 2020
Revenue	0.07	0.06	-	-	-	-
Revenue Growth (YoY)	27.78%	-	-	-	-	-
Gross Profit	0.07	0.06	-	-	-	-
Selling, General & Admin	1.05	0.83	0.16	-	0.07	0.17
Research & Development	0.85	0.13	-	-	-	-
Other Operating Expenses	-0.03	0.03	-	-	-	-
Total Operating Expenses	1.86	0.99	0.16	0	0.07	0.17
Operating Income	-1.79	-0.93	-0.16	-	-0.07	-0.17
Interest Expense	-0.11	-0.06	-0.03	-	-	-
Other Non-Operating Income (Expense)	-0.25	-0.01	-	-	-	-
Total Non-Operating Income (Expense)	-0.36	-0.08	-0.03	-	-	-
Pretax Income	-2.15	-1.01	-0.19	-	-0.07	-0.17
Net Income	-2.15	-0.89	-0.12	-3.09	-0.12	0.09
Net Income to Common	-2.15	-0.89	-0.12	-3.09	-0.12	0.09
Shares Outstanding (Basic)	50	49	11	11	5	625
Shares Outstanding (Diluted)	50	49	11	11	5	625
Shares Change (YoY)	99.66%	339.20%	6.03%	95.56%	-99.14%	-
EPS (Basic)	-0.04	-0.02	-0.01	-0.29	-0.02	0.15
EPS (Diluted)	-0.04	-0.02	-0.01	-0.29	-0.02	0.15
Shares Outstanding	49.83	49.17	11.75	10.56	5.4	5.4
Free Cash Flow	-	-1.87	0.03	0	-0.1	-0.01
Free Cash Flow Per Share	-	-	0.00	-	-	-0.00
Gross Margin	100.00%	100.00%	-	-	-	-
Operating Margin	-2465.11%	-1640.35%	-	-	-	-
Profit Margin	-2961.53%	-1773.80%	-	-	-	-
FCF Margin	-	-3294.94%	-	-	-	-
EBITDA	-1.79	-0.93	-0.16	0	-0.07	-0.17
EBIT	-1.79	-0.93	-0.16	-	-0.07	-0.17
EBIT Margin	-2465.11%	-1640.35%	-	-	-	-

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.