NG Energy International Corp. (TSXV:GASX)
Canada flag Canada · Delayed Price · Currency is CAD
0.9200
+0.0200 (2.22%)
Jul 3, 2025, 3:49 PM EDT

NG Energy International Statistics

Total Valuation

TSXV:GASX has a market cap or net worth of CAD 232.33 million. The enterprise value is 275.68 million.

Market Cap 232.33M
Enterprise Value 275.68M

Important Dates

The next estimated earnings date is Friday, August 22, 2025.

Earnings Date Aug 22, 2025
Ex-Dividend Date n/a

Share Statistics

TSXV:GASX has 258.14 million shares outstanding. The number of shares has increased by 78.51% in one year.

Current Share Class 258.14M
Shares Outstanding 258.14M
Shares Change (YoY) +78.51%
Shares Change (QoQ) +0.34%
Owned by Insiders (%) 13.63%
Owned by Institutions (%) 6.88%
Float 173.09M

Valuation Ratios

PE Ratio n/a
Forward PE 75.39
PS Ratio 5.66
PB Ratio 4.10
P/TBV Ratio 4.10
P/FCF Ratio n/a
P/OCF Ratio 19.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 64.82, with an EV/FCF ratio of -23.23.

EV / Earnings -5.78
EV / Sales 6.71
EV / EBITDA 64.82
EV / EBIT n/a
EV / FCF -23.23

Financial Position

The company has a current ratio of 0.95, with a Debt / Equity ratio of 1.19.

Current Ratio 0.95
Quick Ratio 0.48
Debt / Equity 1.19
Debt / EBITDA 15.89
Debt / FCF -5.69
Interest Coverage -0.32

Financial Efficiency

Return on equity (ROE) is -80.71% and return on invested capital (ROIC) is -3.23%.

Return on Equity (ROE) -80.71%
Return on Assets (ROA) -2.54%
Return on Invested Capital (ROIC) -3.23%
Return on Capital Employed (ROCE) -6.66%
Revenue Per Employee 1.00M
Profits Per Employee -1.16M
Employee Count 41
Asset Turnover 0.24
Inventory Turnover 53.82

Taxes

Income Tax -1.14M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -11.76% in the last 52 weeks. The beta is 1.45, so TSXV:GASX's price volatility has been higher than the market average.

Beta (5Y) 1.45
52-Week Price Change -11.76%
50-Day Moving Average 0.91
200-Day Moving Average 0.97
Relative Strength Index (RSI) 49.20
Average Volume (20 Days) 66,628

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSXV:GASX had revenue of CAD 41.08 million and -47.73 million in losses. Loss per share was -0.20.

Revenue 41.08M
Gross Profit 26.07M
Operating Income -7.07M
Pretax Income -48.87M
Net Income -47.73M
EBITDA -103,903
EBIT -7.07M
Loss Per Share -0.20
Full Income Statement

Balance Sheet

The company has 24.22 million in cash and 67.57 million in debt, giving a net cash position of -43.35 million or -0.17 per share.

Cash & Cash Equivalents 24.22M
Total Debt 67.57M
Net Cash -43.35M
Net Cash Per Share -0.17
Equity (Book Value) 56.73M
Book Value Per Share 0.22
Working Capital -3.59M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.18 million and capital expenditures -24.05 million, giving a free cash flow of -11.87 million.

Operating Cash Flow 12.18M
Capital Expenditures -24.05M
Free Cash Flow -11.87M
FCF Per Share -0.05
Full Cash Flow Statement

Margins

Gross margin is 63.45%, with operating and profit margins of -17.20% and -116.19%.

Gross Margin 63.45%
Operating Margin -17.20%
Pretax Margin -118.95%
Profit Margin -116.19%
EBITDA Margin -0.25%
EBIT Margin -17.20%
FCF Margin n/a

Dividends & Yields

TSXV:GASX does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -78.51%
Shareholder Yield n/a
Earnings Yield -20.55%
FCF Yield -5.11%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 4, 2018. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 4, 2018
Split Type Reverse
Split Ratio 0.1

Scores

TSXV:GASX has an Altman Z-Score of -0.97 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.97
Piotroski F-Score 5