Graphano Energy Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Cash & Equivalents	0.55	0.66	1.47	2.08	3.35	4.1
Cash & Short-Term Investments	0.55	0.66	1.47	2.08	3.35	4.1
Cash Growth	-48.91%	-54.84%	-29.58%	-37.96%	-18.14%	-
Other Current Assets	0.07	0.07	0.18	0.36	0.28	-
Total Current Assets	0.62	0.73	1.65	2.45	3.63	4.1
Total Assets	0.62	0.73	1.65	2.45	3.63	4.1
Accounts Payable	0.04	0.04	0.09	0.02	0.06	0.01
Short-Term Debt	-	-	0.32	-	-	4.1
Other Current Liabilities	-	-	-	-	0.14	-
Total Current Liabilities	0.04	0.04	0.41	0.02	0.19	4.1
Total Liabilities	0.04	0.04	0.41	0.02	0.19	4.1
Common Stock	4.58	4.45	4.45	4.2	4.19	0.78
Additional Paid-in Capital	2.24	2.09	2.09	2.31	2.31	-
Retained Earnings	-6.23	-5.84	-5.29	-4.09	-3.06	-0.78
Total Common Shareholders' Equity	0.58	0.69	1.24	2.42	3.44	-0.01
Shareholders' Equity	0.58	0.69	1.24	2.42	3.44	-0.01
Total Liabilities & Equity	0.62	0.73	1.65	2.45	3.63	4.1
Total Debt	-	0	0.32	0	0	4.1
Net Cash (Debt)	0.55	0.66	1.15	2.08	3.35	-0
Net Cash Growth	-16.56%	-42.22%	-44.96%	-37.96%	-	-
Net Cash Per Share	0.03	0.04	0.07	0.12	0.20	-
Book Value	0.58	0.69	1.24	2.42	3.44	-0.01
Book Value Per Share	0.03	0.04	0.07	0.14	0.21	-0.00
Tangible Book Value	0.58	0.69	1.24	2.42	3.44	-0.01
Tangible Book Value Per Share	0.03	0.04	0.07	0.14	0.21	-0.00

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.