GFG Resources Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	7.24	4.65	2.15	3.48	1.23	1.61
Short-Term Investments	0.65	0.38	-	-	-	-
Cash & Short-Term Investments	7.89	5.03	2.15	3.48	1.23	1.61
Cash Growth	34.50%	134.44%	-38.36%	183.77%	-23.51%	-77.16%
Other Receivables	0.21	0.15	0.07	0.11	0.06	0.08
Receivables	0.21	1.09	0.07	0.11	0.06	0.08
Prepaid Expenses	0.17	0.14	0.09	0.11	0.14	0.1
Other Current Assets	-	0.3	-	-	0.36	-
Total Current Assets	8.28	6.56	2.31	3.7	1.79	1.79
Property, Plant & Equipment	39.1	36.78	32.52	29.42	36.68	33.35
Long-Term Investments	-	-	-	-	0.25	-
Other Long-Term Assets	0.01	0.01	0.32	0.31	0.31	0.61
Total Assets	47.39	43.35	35.16	33.43	39.03	35.74
Accounts Payable	0.54	0.21	0.45	0.14	0.13	0.14
Accrued Expenses	0.13	0.12	0.14	0.1	0.06	0.08
Current Portion of Long-Term Debt	-	-	-	0.04	-	-
Current Portion of Leases	0.03	0.01	0.04	0.03	0.03	0.03
Current Unearned Revenue	0.84	0.62	0.36	0.65	0.21	0.38
Other Current Liabilities	0.02	0.02	0.02	0.02	0.02	0.02
Total Current Liabilities	1.55	0.98	1	0.97	0.46	0.66
Long-Term Debt	-	-	-	-	0.04	0.04
Long-Term Leases	0.11	-	0.01	0.05	0.08	0.01
Long-Term Deferred Tax Liabilities	0.61	0.36	0.15	-	-	-
Other Long-Term Liabilities	-	-	0.28	0.27	0.29	0.33
Total Liabilities	2.27	1.34	1.45	1.29	0.87	1.04
Common Stock	64.6	61.74	55.01	52.59	47.02	42.95
Retained Earnings	-22.97	-22.64	-24.18	-22.94	-11.09	-10.23
Comprehensive Income & Other	3.48	2.92	2.88	2.48	2.22	1.98
Shareholders' Equity	45.12	42.02	33.71	32.14	38.15	34.71
Total Liabilities & Equity	47.39	43.35	35.16	33.43	39.03	35.74
Total Debt	0.14	0.01	0.05	0.12	0.15	0.09
Net Cash (Debt)	7.76	5.02	2.1	3.36	1.08	1.52
Net Cash Growth	32.96%	139.52%	-37.66%	211.45%	-28.84%	-78.05%
Net Cash Per Share	0.03	0.02	0.01	0.02	0.01	0.01
Filing Date Shares Outstanding	302.49	282.53	240.57	209.42	159.83	132.57
Total Common Shares Outstanding	302.49	282.53	240.57	209.42	159.83	132.57
Working Capital	6.72	5.58	1.31	2.73	1.33	1.13
Book Value Per Share	0.15	0.15	0.14	0.15	0.24	0.26
Tangible Book Value	45.12	42.02	33.71	32.14	38.15	34.71
Tangible Book Value Per Share	0.15	0.15	0.14	0.15	0.24	0.26
Machinery	0.03	0.03	0.05	0.04	0.04	0.11

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.