Gatekeeper Systems Inc. (TSXV:GSI)
Canada flag Canada · Delayed Price · Currency is CAD
0.4700
-0.0200 (-4.08%)
Apr 1, 2025, 3:46 PM EST

Gatekeeper Systems Cash Flow Statement

Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Nov '24 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2015 - 2019
Net Income
-0.041.992.811.88-13.58
Upgrade
Depreciation & Amortization
0.540.540.370.370.360.36
Upgrade
Loss (Gain) From Sale of Assets
-----0
Upgrade
Stock-Based Compensation
0.20.20.230.270.010.07
Upgrade
Provision & Write-off of Bad Debts
-----0.020.05
Upgrade
Other Operating Activities
0.961.42-0.35-10.821.74-1.2
Upgrade
Change in Accounts Receivable
2.02-3.926.05-9.01-1.01-6.25
Upgrade
Change in Inventory
1.561.312.71-3.54-1.43-1.76
Upgrade
Change in Accounts Payable
-0.561.54-5.3716.295.33.33
Upgrade
Change in Unearned Revenue
0.30.190.040.070.01-0.02
Upgrade
Change in Income Taxes
0.730.73-0.090.010.01-
Upgrade
Change in Other Net Operating Assets
0.870.20.13-0.10.18-0.06
Upgrade
Operating Cash Flow
6.594.226.54-4.64.14-1.89
Upgrade
Operating Cash Flow Growth
67.53%-35.40%----
Upgrade
Capital Expenditures
0.12-0.77-0.23-0.03-0.09-0.21
Upgrade
Sale of Property, Plant & Equipment
-----0.01
Upgrade
Sale (Purchase) of Intangibles
-----0.01-
Upgrade
Other Investing Activities
-----0.3
Upgrade
Investing Cash Flow
0.12-0.77-0.23-0.03-0.11-0.1
Upgrade
Short-Term Debt Issued
---3.54-1.37
Upgrade
Total Debt Issued
---3.54-1.37
Upgrade
Short-Term Debt Repaid
---3.54--1.41-0.42
Upgrade
Long-Term Debt Repaid
--0.35-0.23-0.2-0.18-0.18
Upgrade
Total Debt Repaid
-0.4-0.35-3.77-0.2-1.59-0.6
Upgrade
Net Debt Issued (Repaid)
-0.4-0.35-3.773.33-1.590.77
Upgrade
Issuance of Common Stock
0.310.320.080.370.140.15
Upgrade
Other Financing Activities
-0.8-0.8-1.12-0.08--
Upgrade
Financing Cash Flow
-0.89-0.83-4.813.62-1.450.92
Upgrade
Foreign Exchange Rate Adjustments
0.07-0.010.010.01-0.01-0.01
Upgrade
Net Cash Flow
5.892.611.51-12.57-1.09
Upgrade
Free Cash Flow
6.723.456.31-4.634.05-2.11
Upgrade
Free Cash Flow Growth
138.85%-45.31%----
Upgrade
Free Cash Flow Margin
19.04%9.12%22.64%-23.10%23.49%-10.36%
Upgrade
Free Cash Flow Per Share
0.070.040.07-0.050.04-0.02
Upgrade
Cash Interest Paid
0.110.060.230.210.130.13
Upgrade
Cash Income Tax Paid
0.130.130.13---
Upgrade
Levered Free Cash Flow
5.941.814.82-5.523.27-2.84
Upgrade
Unlevered Free Cash Flow
6.071.924.96-5.383.36-2.74
Upgrade
Change in Net Working Capital
-3.780.77-2.816.75-3.284.33
Upgrade
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.