Hapbee Technologies Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	1.22	0.21	0.3	3.63	3.41	0.88
Cash & Short-Term Investments	1.22	0.21	0.3	3.63	3.41	0.88
Cash Growth	627.68%	-27.97%	-91.87%	6.30%	288.19%	-
Receivables	0.13	0.08	0.17	0.09	0.09	-
Inventory	0.76	0.16	0.26	0.28	0.03	-
Prepaid Expenses	-	-	-	-	0.23	0.06
Total Current Assets	2.11	0.45	0.73	4.01	3.76	0.94
Other Intangible Assets	1.22	1.27	1.35	1.43	1.49	1.53
Long-Term Deferred Charges	0.48	0.58	0.72	0.85	0.99	0.76
Total Assets	3.81	2.31	2.8	6.29	6.24	3.23
Accounts Payable	0.95	0.84	0.84	0.69	0.39	0.02
Accrued Expenses	1.23	1.07	0.7	-	0.05	0.74
Short-Term Debt	0.03	0.13	-	-	-	-
Current Unearned Revenue	0.16	0.23	0.39	0.58	0.19	-
Other Current Liabilities	0.01	0.26	0.14	0.33	0.17	-
Total Current Liabilities	2.39	2.53	2.08	1.6	0.8	0.76
Long-Term Debt	1.69	1.5	-	-	-	-
Other Long-Term Liabilities	1.54	0.49	0.7	3.1	3.24	-
Total Liabilities	5.62	4.52	2.78	4.7	4.03	0.76
Common Stock	19.2	15.22	14.63	13.34	10.29	2.88
Retained Earnings	-27.45	-23.83	-21.14	-17.49	-10.74	-0.4
Comprehensive Income & Other	6.44	6.4	6.53	5.74	2.65	-
Shareholders' Equity	-1.81	-2.21	0.02	1.59	2.21	2.47
Total Liabilities & Equity	3.81	2.31	2.8	6.29	6.24	3.23
Total Debt	1.72	1.63	-	-	-	-
Net Cash (Debt)	-0.5	-1.42	0.3	3.63	3.41	0.88
Net Cash Growth	-	-	-91.87%	6.30%	288.19%	-
Net Cash Per Share	-0.00	-0.01	0.00	0.07	0.08	0.02
Filing Date Shares Outstanding	191.64	168.94	106.88	74.87	48.83	58.05
Total Common Shares Outstanding	191.64	112.07	98.97	69.49	47.39	58.05
Working Capital	-0.28	-2.08	-1.35	2.41	2.97	0.18
Book Value Per Share	-0.01	-0.02	0.00	0.02	0.05	0.04
Tangible Book Value	-3.03	-3.49	-1.33	0.16	0.72	0.94
Tangible Book Value Per Share	-0.02	-0.03	-0.01	0.00	0.02	0.02

Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.