TSXV:HASH Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	31.43	13.68	6.19	2.8	1.22
Revenue Growth (YoY)	453.97%	120.93%	121.18%	130.16%	-
Cost of Revenue	18.28	12.5	2.69	2.76	1.73
Gross Profit	13.15	1.18	3.5	0.04	-0.52
Selling, General & Admin	6.92	4.39	1.21	1.13	1.37
Operating Expenses	9.18	5.27	1.48	1.41	1.81
Operating Income	3.97	-4.08	2.02	-1.37	-2.32
Interest Expense	-1.78	-0.87	-0.34	-0.26	-0
Currency Exchange Gain (Loss)	-0.04	-0.02	-0.01	-0	-
Other Non Operating Income (Expenses)	-0.38	-0.24	-	-0.05	-0
EBT Excluding Unusual Items	1.76	-5.21	1.67	-1.68	-2.33
Merger & Restructuring Charges	-1.19	-0.27	-1.04	-	-
Gain (Loss) on Sale of Assets	0.05	-	0.42	-	-
Pretax Income	9.24	-5.48	1.04	-1.68	-2.33
Income Tax Expense	-0.38	-0.29	-	-	-
Net Income	9.62	-5.19	1.04	-1.68	-2.33
Net Income to Common	9.62	-5.19	1.04	-1.68	-2.33
Shares Outstanding (Basic)	97	67	39	35	30
Shares Outstanding (Diluted)	108	73	42	37	30
Shares Change (YoY)	134.50%	74.61%	14.02%	20.19%	-
EPS (Basic)	0.10	-0.08	0.03	-0.05	-0.08
EPS (Diluted)	0.08	-0.08	0.02	-0.05	-0.08
Free Cash Flow	-7.54	-6.16	-0.47	-1.4	-2.76
Free Cash Flow Per Share	-0.07	-0.09	-0.01	-0.04	-0.09
Gross Margin	41.84%	8.63%	56.48%	1.37%	-42.38%
Operating Margin	12.63%	-29.86%	32.55%	-48.92%	-191.03%
Profit Margin	30.62%	-37.97%	16.80%	-60.15%	-191.28%
Free Cash Flow Margin	-23.99%	-45.00%	-7.55%	-50.06%	-226.97%
EBITDA	4.51	-4.01	2.06	-1.12	-2.26
EBITDA Margin	14.36%	-29.34%	33.31%	-39.98%	-185.45%
D&A For EBITDA	0.55	0.07	0.05	0.25	0.07
EBIT	3.97	-4.08	2.02	-1.37	-2.32
EBIT Margin	12.63%	-29.86%	32.55%	-48.92%	-191.03%
Revenue as Reported	31.43	13.68	6.19	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.