TSXV:HASH Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	13.68	6.19	2.8	1.22
Revenue Growth (YoY)	120.93%	121.18%	130.16%	-
Cost of Revenue	12.5	2.69	2.76	1.73
Gross Profit	1.18	3.5	0.04	-0.52
Selling, General & Admin	4.39	1.21	1.13	1.37
Operating Expenses	5.27	1.48	1.41	1.81
Operating Income	-4.08	2.02	-1.37	-2.32
Interest Expense	-1.17	-0.31	-0.26	-0
Currency Exchange Gain (Loss)	-0.02	-0.01	-0	-
Other Non Operating Income (Expenses)	0.07	-0.65	-0.05	-0
EBT Excluding Unusual Items	-5.21	1.04	-1.68	-2.33
Merger & Restructuring Charges	-0.27	-	-	-
Pretax Income	-5.48	1.04	-1.68	-2.33
Income Tax Expense	-0.29	-	-	-
Net Income	-5.19	1.04	-1.68	-2.33
Net Income to Common	-5.19	1.04	-1.68	-2.33
Shares Outstanding (Basic)	67	39	35	30
Shares Outstanding (Diluted)	73	42	37	30
Shares Change (YoY)	74.61%	14.02%	20.19%	-
EPS (Basic)	-0.08	0.03	-0.05	-0.08
EPS (Diluted)	-0.08	0.02	-0.05	-0.08
Free Cash Flow	-6.16	-0.47	-1.4	-2.76
Free Cash Flow Per Share	-0.09	-0.01	-0.04	-0.09
Gross Margin	8.63%	56.48%	1.37%	-42.38%
Operating Margin	-29.86%	32.55%	-48.92%	-191.03%
Profit Margin	-37.97%	16.80%	-60.15%	-191.28%
Free Cash Flow Margin	-45.00%	-7.55%	-50.06%	-226.97%
EBITDA	-3.83	2.34	-1.12	-2.26
EBITDA Margin	-28.03%	37.77%	-39.98%	-185.45%
D&A For EBITDA	0.25	0.32	0.25	0.07
EBIT	-4.08	2.02	-1.37	-2.32
EBIT Margin	-29.86%	32.55%	-48.92%	-191.03%
Revenue as Reported	13.68	-	-	-

Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.