TSXV:HASH Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	33.7	13.68	6.19	2.8
Revenue Growth (YoY)	-	120.93%	121.18%	-
Cost of Revenue	-5.46	-12.5	-2.69	-2.76
Gross Profit	14.61	1.18	3.5	0.04
Selling, General & Admin	9.27	5.01	1.43	1.18
Depreciation & Amortization Expenses	1.48	0.25	0.05	0.23
Total Operating Expenses	10.75	5.27	1.48	1.41
Operating Income	3.87	-4.08	2.02	-1.37
Interest Expense	1.49	1.17	0.34	0.31
Other Non-Operating Income (Expense)	-7.49	0.36	0.64	0
Total Non-Operating Income (Expense)	-6	1.53	0.98	0.31
Pretax Income	8.56	-5.48	1.04	-1.05
Provision for Income Taxes	-0.86	-0.29	-	-
Net Income	9.43	-5.19	1.04	-1.68
Net Income to Common	9.43	-5.19	1.04	-1.68
Net Income Growth	1211.89%	-	-	-
Shares Outstanding (Basic)	108	67	39	35
Shares Outstanding (Diluted)	123	73	42	37
Shares Change (YoY)	114.33%	74.61%	14.02%	-
EPS (Basic)	0.08	-0.08	0.03	-0.05
EPS (Diluted)	0.07	-0.08	0.02	-0.05
Free Cash Flow	-0.21	-6.16	-0.47	-1.4
Free Cash Flow Per Share	-0.00	-0.08	-0.01	-0.04
Gross Margin	38.50%	8.63%	56.48%	1.37%
Operating Margin	11.47%	-29.86%	32.55%	-48.92%
Profit Margin	27.97%	-37.98%	16.80%	-37.68%
FCF Margin	-0.62%	-45.00%	-7.55%	-50.06%
EBITDA	5.48	-3.83	2.06	-1.08
EBITDA Margin	16.26%	-28.03%	33.33%	-38.76%
EBIT	3.87	-4.08	2.02	-1.37
EBIT Margin	11.47%	-29.86%	32.55%	-48.92%
Effective Tax Rate	-10.09%	5.21%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.