TSXV:HASH Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	21.26	13.68	6.19	2.8	1.22
Revenue Growth (YoY)	217.24%	120.93%	121.18%	130.16%	-
Cost of Revenue	16.38	12.5	2.69	2.76	1.73
Gross Profit	4.88	1.18	3.5	0.04	-0.52
Selling, General & Admin	5.59	4.39	1.21	1.13	1.37
Operating Expenses	7.42	5.27	1.48	1.41	1.81
Operating Income	-2.54	-4.08	2.02	-1.37	-2.32
Interest Expense	-1.22	-0.87	-0.34	-0.26	-0
Currency Exchange Gain (Loss)	-0.03	-0.02	-0.01	-0	-
Other Non Operating Income (Expenses)	-0.41	-0.24	-	-0.05	-0
EBT Excluding Unusual Items	-4.2	-5.21	1.67	-1.68	-2.33
Merger & Restructuring Charges	-1.19	-0.27	-1.04	-	-
Gain (Loss) on Sale of Assets	-	-	0.42	-	-
Pretax Income	2.33	-5.48	1.04	-1.68	-2.33
Income Tax Expense	-0.38	-0.29	-	-	-
Net Income	2.71	-5.19	1.04	-1.68	-2.33
Net Income to Common	2.71	-5.19	1.04	-1.68	-2.33
Shares Outstanding (Basic)	82	67	39	35	30
Shares Outstanding (Diluted)	90	73	42	37	30
Shares Change (YoY)	103.98%	74.61%	14.02%	20.19%	-
EPS (Basic)	0.03	-0.08	0.03	-0.05	-0.08
EPS (Diluted)	0.03	-0.08	0.02	-0.05	-0.08
Free Cash Flow	-9.17	-6.16	-0.47	-1.4	-2.76
Free Cash Flow Per Share	-0.10	-0.09	-0.01	-0.04	-0.09
Gross Margin	22.95%	8.63%	56.48%	1.37%	-42.38%
Operating Margin	-11.95%	-29.86%	32.55%	-48.92%	-191.03%
Profit Margin	12.75%	-37.97%	16.80%	-60.15%	-191.28%
Free Cash Flow Margin	-43.16%	-45.00%	-7.55%	-50.06%	-226.97%
EBITDA	-2.07	-4.01	2.06	-1.12	-2.26
EBITDA Margin	-9.76%	-29.34%	33.31%	-39.98%	-185.45%
D&A For EBITDA	0.47	0.07	0.05	0.25	0.07
EBIT	-2.54	-4.08	2.02	-1.37	-2.32
EBIT Margin	-11.95%	-29.86%	32.55%	-48.92%	-191.03%
Revenue as Reported	21.26	13.68	6.19	-	-

Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.