Hemisphere Energy Corporation (TSXV: HME)

Hemisphere Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 31, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	181	128	134	90	17	19
Market Cap Growth	40.49%	-4.47%	49.50%	416.97%	-7.03%	118.86%
Enterprise Value	171	127	138	106	45	50
Last Close Price	1.86	1.18	1.08	0.78	0.16	0.17
PE Ratio	6.21	5.30	6.29	15.16	-	11.83
Forward PE	5.31	20.00	20.00	20.00	20.00	20.00
PS Ratio	2.34	1.89	1.86	2.54	1.02	0.68
PB Ratio	2.47	2.09	2.53	3.48	1.06	1.11
P/TBV Ratio	2.50	2.09	2.53	3.48	1.06	1.11
P/FCF Ratio	6.67	4.68	5.00	14.06	2.25	-
P/OCF Ratio	3.86	2.90	2.97	4.88	1.85	1.79
EV/Sales Ratio	2.18	1.87	1.91	3.01	2.64	1.80
EV/EBITDA Ratio	3.14	2.72	3.03	6.05	3.29	3.43
EV/EBIT Ratio	4.24	3.82	3.71	7.10	15.90	10.42
EV/FCF Ratio	6.32	4.62	5.14	16.64	5.81	-
Debt / Equity Ratio	0.06	0.06	0.07	0.70	1.55	1.97
Debt / EBITDA Ratio	0.08	0.07	0.09	1.02	1.85	2.27
Debt / FCF Ratio	0.15	0.12	0.15	2.83	3.29	-
Asset Turnover	0.76	0.80	1.00	0.59	0.30	0.46
Quick Ratio	2.06	1.13	0.64	0.29	0.98	0.95
Current Ratio	2.15	1.26	0.74	0.36	1.33	1.03
Return on Equity (ROE)	43.25%	42.36%	54.10%	28.10%	-2.51%	9.65%
Return on Assets (ROA)	24.35%	24.53%	32.05%	15.63%	3.09%	4.94%
Return on Capital (ROIC)	34.69%	34.06%	46.14%	21.86%	3.84%	6.02%
Earnings Yield	16.47%	18.88%	15.89%	6.60%	-2.40%	8.45%
FCF Yield	14.99%	21.36%	20.00%	7.11%	44.39%	-2.65%
Dividend Yield	8.60%	8.50%	6.94%	-	-	-
Payout Ratio	53.21%	54.07%	36.04%	-	-	-
Buyback Yield / Dilution	2.73%	-0.69%	-9.53%	-4.80%	2.44%	-0.63%
Total Shareholder Return	11.33%	7.82%	-2.59%	-4.80%	2.44%	-0.63%

Source: S&P Capital IQ. Standard template. Financial Sources.