Hemisphere Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	216	178	128	134	90	17
Market Cap Growth	19.22%	39.07%	-4.47%	49.50%	416.97%	-7.03%
Enterprise Value	194	169	127	138	106	45
Last Close Price	2.29	1.66	1.07	0.98	0.71	0.14
PE Ratio	7.65	5.38	5.30	6.29	15.16	-
Forward PE	9.18	20.00	20.00	20.00	20.00	20.00
PS Ratio	2.69	2.24	1.89	1.86	2.54	1.02
PB Ratio	2.74	2.40	2.09	2.53	3.48	1.06
P/TBV Ratio	2.74	2.40	2.09	2.53	3.48	1.06
P/FCF Ratio	4.96	7.22	4.68	5.00	14.06	2.25
P/OCF Ratio	3.90	3.83	2.90	2.98	4.88	1.85
EV/Sales Ratio	2.41	2.12	1.87	1.91	3.01	2.64
EV/EBITDA Ratio	3.78	3.15	2.72	3.03	6.05	3.29
EV/EBIT Ratio	4.81	3.84	3.82	3.71	7.10	15.90
EV/FCF Ratio	4.44	6.83	4.62	5.14	16.64	5.81
Debt / Equity Ratio	0.04	0.05	0.06	0.07	0.70	1.55
Debt / EBITDA Ratio	0.06	0.07	0.07	0.09	1.02	1.85
Debt / FCF Ratio	0.07	0.15	0.12	0.15	2.84	3.29
Net Debt / Equity Ratio	-0.29	-0.12	-0.06	0.07	0.70	1.53
Net Debt / EBITDA Ratio	-0.45	-0.16	-0.08	0.08	1.03	1.83
Net Debt / FCF Ratio	-0.52	-0.35	-0.14	0.14	2.84	3.23
Asset Turnover	0.69	0.79	0.80	1.00	0.59	0.30
Quick Ratio	1.38	2.46	1.13	0.64	0.29	0.98
Current Ratio	1.41	2.59	1.25	0.74	0.36	1.33
Return on Equity (ROE)	39.63%	48.82%	42.36%	54.10%	28.10%	-2.51%
Return on Assets (ROA)	21.45%	27.19%	24.53%	32.05%	15.63%	3.09%
Return on Invested Capital (ROIC)	52.59%	54.33%	43.22%	53.22%	35.16%	6.26%
Return on Capital Employed (ROCE)	40.80%	42.90%	41.80%	53.00%	28.50%	5.60%
Earnings Yield	13.98%	18.57%	18.88%	15.89%	6.59%	-2.40%
FCF Yield	20.18%	13.86%	21.36%	20.00%	7.11%	44.39%
Dividend Yield	7.08%	6.01%	9.35%	7.63%	-	-
Payout Ratio	53.36%	47.44%	54.07%	36.04%	-	-
Buyback Yield / Dilution	1.81%	1.85%	-0.69%	-9.53%	-4.80%	2.44%
Total Shareholder Return	8.89%	7.86%	8.66%	-1.90%	-4.80%	2.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.