IBC Advanced Alloys Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	17.04	17.76	25.66	21.51	26.91	21.81
Revenue Growth (YoY)	-33.61%	-30.79%	19.31%	-20.07%	23.39%	3.13%
Cost of Revenue	13.59	14.25	19.43	16.49	21.37	17.58
Gross Profit	3.44	3.51	6.23	5.02	5.55	4.23
Selling, General & Admin	3.51	3.72	3.81	3.78	4.91	4.13
Operating Expenses	3.63	3.84	3.93	3.89	5.11	4.31
Operating Income	-0.19	-0.33	2.3	1.13	0.44	-0.08
Interest Expense	-1.9	-1.92	-2.02	-2.02	-1.57	-1.27
Currency Exchange Gain (Loss)	-0.07	0.02	-0.12	0.01	-0.03	-0.01
Other Non Operating Income (Expenses)	0.02	0.01	-0.12	1.32	-0.08	-0.16
EBT Excluding Unusual Items	-2.14	-2.22	0.04	0.45	-1.24	-1.51
Gain (Loss) on Sale of Assets	-	-	-	-	0.14	0
Pretax Income	-2.14	-2.22	0.04	0.45	-1.1	-1.51
Income Tax Expense	-0.01	-0.01	-0.01	0	0.03	0.01
Earnings From Continuing Operations	-2.14	-2.22	0.06	0.45	-1.13	-1.52
Earnings From Discontinued Operations	-0.76	-1.2	1.64	-6.38	-	-
Net Income	-2.9	-3.41	1.7	-5.93	-1.13	-1.52
Net Income to Common	-2.9	-3.41	1.7	-5.93	-1.13	-1.52
Shares Outstanding (Basic)	114	113	106	94	80	64
Shares Outstanding (Diluted)	114	113	106	94	80	64
Shares Change (YoY)	4.95%	6.42%	13.05%	17.64%	25.04%	24.87%
EPS (Basic)	-0.03	-0.03	0.02	-0.06	-0.01	-0.02
EPS (Diluted)	-0.03	-0.03	0.02	-0.06	-0.01	-0.02
Free Cash Flow	1.02	0.48	4.22	-1.89	-3.01	0.6
Free Cash Flow Per Share	0.01	0.00	0.04	-0.02	-0.04	0.01
Gross Margin	20.21%	19.75%	24.29%	23.36%	20.61%	19.39%
Operating Margin	-1.09%	-1.86%	8.98%	5.26%	1.63%	-0.36%
Profit Margin	-17.02%	-19.21%	6.62%	-27.58%	-4.21%	-6.97%
Free Cash Flow Margin	5.98%	2.67%	16.46%	-8.77%	-11.18%	2.77%
EBITDA	0.46	0.32	2.95	1.75	1.15	0.46
EBITDA Margin	2.67%	1.81%	11.47%	8.11%	4.25%	2.13%
D&A For EBITDA	0.64	0.65	0.64	0.61	0.71	0.54
EBIT	-0.19	-0.33	2.3	1.13	0.44	-0.08
EBIT Margin	-1.09%	-1.86%	8.98%	5.26%	1.63%	-0.36%
Effective Tax Rate	-	-	-	0.22%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.