IBC Advanced Alloys Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Revenue	11.68	25.66	21.51	26.91	21.81	21.15
Revenue Growth (YoY)	-55.04%	19.31%	-20.07%	23.39%	3.13%	13.29%
Cost of Revenue	10.37	19.43	16.49	21.37	17.58	18.19
Gross Profit	1.31	6.23	5.02	5.55	4.23	2.96
Selling, General & Admin	3.16	4	3.92	5.09	4.34	3.59
Depreciation & Amortization Expenses	0	0.12	0.11	0.2	0.14	0.14
Total Operating Expenses	3.17	4.12	4.03	5.29	4.48	3.73
Operating Income	-1.86	2.12	0.99	0.26	-0.25	-0.77
Interest Expense	-1.35	-2.02	-2.02	-1.57	-1.27	-1.11
Other Non-Operating Income (Expense)	-0.23	-0.05	1.48	0.21	0.02	0.78
Total Non-Operating Income (Expense)	-1.59	-2.08	-0.54	-1.36	-1.26	-0.33
Pretax Income	-3.45	0.04	0.45	-1.1	-1.51	-1.1
Provision for Income Taxes	-0.02	-0.01	0	0.03	0.01	0.02
Net Income	-4.33	1.7	-5.93	-1.13	-1.52	-1.12
Earnings From Discontinued Operations	-0.9	1.64	-6.38	-	-	-
Net Income to Common	-4.33	1.7	-5.93	-1.13	-1.52	-1.12
Shares Outstanding (Basic)	112	106	94	80	64	51
Shares Outstanding (Diluted)	112	106	94	80	64	51
Shares Change (YoY)	4.60%	13.05%	17.64%	25.04%	24.87%	41.45%
EPS (Basic)	-0.02	-	-0.06	-0.01	-0.02	-0.02
EPS (Diluted)	-0.02	-	-0.06	-0.01	-0.02	-0.02
Free Cash Flow	4.19	4.22	-1.89	-3.01	0.6	-2.33
Free Cash Flow Growth	-0.80%	-	-	-	-	-
Free Cash Flow Per Share	0.04	0.04	-0.02	-0.04	0.01	-0.05
Gross Margin	11.20%	24.29%	23.36%	20.60%	19.39%	14.00%
Operating Margin	-1.93%	8.25%	4.61%	0.95%	-1.16%	-3.64%
Profit Margin	-10.40%	0.22%	2.09%	-4.21%	-6.97%	-5.31%
FCF Margin	35.86%	16.45%	-8.77%	-11.18%	2.76%	-11.01%
EBITDA	-0.21	2.76	1.6	1.81	0.93	0.53
EBITDA Margin	-1.81%	10.75%	7.46%	6.71%	4.26%	2.52%
EBIT	-1.86	2.12	0.99	0.26	-0.25	-0.77
EBIT Margin	-1.93%	8.25%	4.61%	0.95%	-1.16%	-3.64%
Effective Tax Rate	3.07%	-33.33%	0.22%	-2.54%	-0.86%	-1.81%

Updated Mar 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.