IBC Advanced Alloys Corp. (TSXV:IB)

Paramount Global Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	20.03	25.66	21.51	26.91	21.81	21.15
Revenue Growth (YoY)	5.70%	19.31%	-20.07%	23.39%	3.13%	13.29%
Cost of Revenue	15.62	19.43	16.49	21.37	17.58	18.19
Gross Profit	4.41	6.23	5.02	5.55	4.23	2.96
Selling, General & Admin	3.97	3.81	3.78	4.91	4.13	3.42
Operating Expenses	4.09	3.93	3.89	5.11	4.31	3.51
Operating Income	0.32	2.3	1.13	0.44	-0.08	-0.55
Interest Expense	-1.84	-2.02	-2.02	-1.57	-1.27	-1.11
Currency Exchange Gain (Loss)	-0.24	-0.12	0.01	-0.03	-0.01	-0.01
Other Non Operating Income (Expenses)	-0.14	-0.12	1.32	-0.08	-0.16	0.58
EBT Excluding Unusual Items	-1.89	0.04	0.45	-1.24	-1.51	-1.09
Gain (Loss) on Sale of Assets	-	-	-	0.14	0	-0.01
Pretax Income	-1.89	0.04	0.45	-1.1	-1.51	-1.1
Income Tax Expense	-0.02	-0.01	0	0.03	0.01	0.02
Earnings From Continuing Operations	-1.87	0.06	0.45	-1.13	-1.52	-1.12
Earnings From Discontinued Operations	-0.9	1.64	-6.38	-	-	-
Net Income	-2.77	1.7	-5.93	-1.13	-1.52	-1.12
Net Income to Common	-2.77	1.7	-5.93	-1.13	-1.52	-1.12
Shares Outstanding (Basic)	112	106	94	80	64	51
Shares Outstanding (Diluted)	112	106	94	80	64	51
Shares Change (YoY)	6.43%	13.05%	17.64%	25.04%	24.87%	41.45%
EPS (Basic)	-0.02	0.02	-0.06	-0.01	-0.02	-0.02
EPS (Diluted)	-0.02	0.02	-0.06	-0.01	-0.02	-0.02
Free Cash Flow	4.2	4.22	-1.89	-3.01	0.6	-2.33
Free Cash Flow Per Share	0.04	0.04	-0.02	-0.04	0.01	-0.04
Gross Margin	22.03%	24.29%	23.36%	20.61%	19.39%	14.00%
Operating Margin	1.60%	8.98%	5.26%	1.63%	-0.36%	-2.61%
Profit Margin	-13.85%	6.62%	-27.58%	-4.21%	-6.97%	-5.30%
Free Cash Flow Margin	20.99%	16.46%	-8.77%	-11.18%	2.77%	-11.01%
EBITDA	0.98	2.95	1.75	1.15	0.46	0.27
EBITDA Margin	4.88%	11.47%	8.11%	4.25%	2.13%	1.28%
D&A For EBITDA	0.66	0.64	0.61	0.71	0.54	0.82
EBIT	0.32	2.3	1.13	0.44	-0.08	-0.55
EBIT Margin	1.60%	8.98%	5.26%	1.63%	-0.36%	-2.61%
Effective Tax Rate	-	-	0.22%	-	-	-

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.