TSXV:IBAT Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	-0.77	-0.87	-	-	-	-
Gross Profit	-0.33	-0.87	-	-	-	-
Selling, General & Admin	11.61	12.58	9.51	7.5	10.46	2.1
Amortization of Goodwill & Intangibles	1.08	1.08	1.08	1.08	1.01	1.09
Other Operating Expenses	-0.87	-0.87	-	-	-	-
Operating Expenses	14.32	14.83	10.59	8.57	11.47	3.18
Operating Income	-14.65	-15.71	-10.59	-8.57	-11.47	-3.18
Interest Expense	-	-	-	-	-0.01	-
Other Non Operating Income (Expenses)	20.4	12.19	2.08	4.82	-	3.33
EBT Excluding Unusual Items	5.75	-3.52	-8.51	-3.75	-11.47	0.15
Other Unusual Items	-	-	-	-	0.07	-
Pretax Income	5.75	-3.52	-8.51	-3.75	-11.4	0.15
Net Income	5.75	-3.52	-8.51	-3.75	-11.4	0.15
Net Income to Common	5.75	-3.52	-8.51	-3.75	-11.4	0.15
Shares Outstanding (Basic)	277	238	204	142	137	126
Shares Outstanding (Diluted)	277	238	204	142	137	132
Shares Change (YoY)	19.19%	16.75%	43.71%	3.62%	3.67%	79.18%
EPS (Basic)	0.02	-0.01	-0.04	-0.03	-0.08	0.00
EPS (Diluted)	0.02	-0.01	-0.04	-0.03	-0.08	0.00
Free Cash Flow	-10.82	-14.78	-8.52	-9.43	-10.3	-1.62
Free Cash Flow Per Share	-0.04	-0.06	-0.04	-0.07	-0.07	-0.01
EBITDA	-10.73	-13.08	-9.51	-7.5	-10.46	-2.1
D&A For EBITDA	3.92	2.63	1.08	1.08	1.01	1.09
EBIT	-14.65	-15.71	-10.59	-8.57	-11.47	-3.18
Advertising Expenses	-	-	-	-	0.15	0.15

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.