Universal Ibogaine Ratios and Metrics

Market cap in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY
Period Ending	Jan '26 Jan 30, 2026	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	Mar '21 Mar 31, 2021
Market Cap	2	5	3	8	21	20
Market Cap Growth	-49.31%	60.97%	-62.31%	-63.62%	4.34%	3.84%
Enterprise Value	4.01	6.78	3.52	7.08	21.24	17.99
Last Close Price	0.01	0.02	0.02	0.04	0.16	0.16
PE Ratio	-	1.50	1.50	0.67	5.33	-5.33
PS Ratio	0.76	1.99	2.79	7.13	-	-
PB Ratio	5.75	4.67	1.64	1.94	7.12	-4510.38
P/TBV Ratio	5.46	3.52	1.64	1.88	6.80	-
P/FCF Ratio	-	-5.05	-1.97	-1.72	-6.45	-97.52
P/OCF Ratio	-	-5.52	-2.62	-1.76	-6.45	-97.52
EV/Sales Ratio	1.95	2.91	3.42	6.62	-	-
EV/EBITDA Ratio	-	21.34	-2.55	-2.52	-5.70	-61.96
EV/EBIT Ratio	-	-264.20	-2.10	-2.30	-5.60	-61.89
EV/FCF Ratio	-6.04	-7.40	-2.42	-1.60	-6.54	-87.28
Debt / Equity Ratio	8.96	2.55	0.55	0.05	0.14	-13.46
Debt / EBITDA Ratio	2.77	8.35	-2.01	-0.62	-0.11	-0.21
Debt / FCF Ratio	-3.88	-2.89	-1.91	-0.39	-0.13	-0.29
Net Debt / Equity Ratio	8.98	2.30	1.41	0.26	0.09	473.81
Net Debt / EBITDA Ratio	2.63	7.18	-1.78	-0.36	-0.07	7.27
Net Debt / FCF Ratio	-3.68	-2.49	-1.69	-0.23	-0.08	10.25
Asset Turnover	0.51	0.47	0.17	0.21	0	0
Quick Ratio	0.37	0.57	0.14	0.44	0.26	1.02
Current Ratio	0.39	1.04	0.16	0.46	0.91	1.03
Return on Equity (ROE)	-39.60%	-85.76%	-70.83%	-256.40%	-309.81%	116.98%
Return on Assets (ROA)	14.33%	-0.51%	-28.38%	-59.74%	-167.00%	-21.12%
Return on Invested Capital (ROIC)	18.36%	-0.66%	-36.16%	-75.41%	-228.84%	-932.36%
Return on Capital Employed (ROCE)	22.58%	-0.82%	-49.06%	-86.41%	-302.22%	133.05%
Earnings Yield	-94.38%	66.67%	66.67%	150.00%	18.75%	-18.75%
FCF Yield	-42.42%	-19.81%	-50.68%	-58.05%	-15.49%	-1.03%
Buyback Yield / Dilution	-2.77%	-25.92%	-0.35%	-76.00%	-14.98%	-0.86%

Updated Apr 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.