Itafos Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	707	565	342	250	269	279
Market Cap Growth	72.85%	65.33%	36.66%	-7.09%	-3.42%	490.06%
Enterprise Value	764.39	574.45	359.53	290.69	346.26	476.56
Last Close Price	3.64	2.92	1.78	1.31	1.42	1.49
PE Ratio	4.50	3.61	2.76	49.50	1.75	4.37
PS Ratio	0.92	0.74	0.48	0.41	0.33	0.53
PB Ratio	1.19	0.95	0.68	0.73	0.79	1.65
P/TBV Ratio	1.64	1.31	0.99	0.98	1.08	2.12
P/FCF Ratio	51.76	41.32	4.53	4.72	1.17	3.65
P/OCF Ratio	5.85	4.67	1.98	1.99	0.95	2.33
EV/Sales Ratio	1.00	0.75	0.51	0.47	0.43	0.91
EV/EBITDA Ratio	3.42	2.70	1.62	-40.80	1.16	2.76
EV/EBIT Ratio	5.04	3.78	2.08	-5.29	1.38	3.40
EV/FCF Ratio	55.96	42.01	4.77	5.49	1.51	6.24
Debt / Equity Ratio	0.18	0.18	0.25	0.24	0.39	1.39
Debt / EBITDA Ratio	0.57	0.57	0.63	-16.84	0.59	1.75
Debt / FCF Ratio	8.88	8.88	1.86	2.27	0.76	3.97
Net Debt / Equity Ratio	0.04	0.04	0.07	0.23	0.34	1.56
Net Debt / EBITDA Ratio	0.12	0.12	0.15	-11.12	0.39	1.52
Net Debt / FCF Ratio	1.80	1.80	0.45	1.50	0.50	3.45
Asset Turnover	0.73	0.73	0.77	0.78	0.95	0.74
Inventory Turnover	330.72	330.72	262.31	265.67	269.33	180.87
Quick Ratio	0.93	0.93	1.43	0.64	0.68	0.58
Current Ratio	2.57	2.57	3.17	1.87	2.04	1.60
Return on Equity (ROE)	29.67%	29.67%	28.95%	-24.58%	59.17%	47.40%
Return on Assets (ROA)	11.57%	11.57%	15.26%	-7.03%	23.21%	13.97%
Return on Invested Capital (ROIC)	14.18%	14.18%	18.61%	-8.44%	27.55%	16.21%
Return on Capital Employed (ROCE)	16.66%	16.66%	21.99%	-8.31%	36.03%	23.81%
Earnings Yield	22.52%	27.70%	36.29%	2.02%	57.14%	22.88%
FCF Yield	1.93%	2.42%	22.08%	21.18%	85.40%	27.41%
Dividend Yield	6.53%	7.48%	0.00%	0.00%	0.00%	0.00%
Payout Ratio	26.46%	26.46%	0.00%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-0.79%	-0.79%	-0.70%	-0.80%	-0.86%	-2.65%
Total Shareholder Return	5.74%	6.69%	-0.70%	-0.80%	-0.86%	-2.65%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.