Intrepid Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	59	17	10	6	9	10
Market Cap Growth	191.68%	61.47%	81.56%	-39.01%	-6.25%	22.98%
Enterprise Value	58	15	10	3	8	9
Last Close Price	0.63	0.35	0.39	0.24	0.60	0.64
PS Ratio	-	-	-	-	-	506.75
PB Ratio	13.27	3.95	5.70	2.45	10.85	6.39
P/TBV Ratio	13.27	3.95	5.70	2.45	10.85	6.39
EV/Sales Ratio	-	-	-	-	-	477.68
Debt / Equity Ratio	0.01	0.01	0.06	0.04	0.06	0.03
Asset Turnover	-	-	-	-	-	0.01
Quick Ratio	1.13	3.51	0.84	11.05	5.94	13.40
Current Ratio	1.27	4.19	1.24	11.72	6.69	14.64
Return on Equity (ROE)	-160.73%	-195.33%	-81.88%	-126.48%	-85.52%	-113.24%
Return on Assets (ROA)	-84.53%	-110.71%	-45.68%	-72.13%	-49.45%	-54.57%
Return on Capital Employed (ROCE)	-160.50%	-143.50%	-95.70%	-87.10%	-125.80%	-98.30%
Earnings Yield	-11.95%	-35.33%	-16.50%	-35.67%	-11.08%	-15.74%
FCF Yield	-9.38%	-31.94%	-18.02%	-25.33%	-7.12%	-12.14%
Buyback Yield / Dilution	-163.71%	-87.63%	-16.96%	-35.16%	-108.84%	-54.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.