TSXV:IPD Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	2.43	3.41	3.61	3.2	3.69	3.66
Revenue Growth (YoY)	-40.73%	-5.42%	12.61%	-13.15%	0.73%	0.53%
Cost of Revenue	1.52	2.3	2.51	2.19	2.39	2.51
Gross Profit	0.91	1.12	1.1	1.02	1.3	1.15
Selling, General & Admin	1.15	1.16	1.13	1.22	1.26	1.12
Amortization of Goodwill & Intangibles	0.01	0.01	0.01	0.01	0.01	0.01
Operating Expenses	1.34	1.35	1.2	1.32	1.36	1.22
Operating Income	-0.43	-0.24	-0.1	-0.3	-0.06	-0.07
Interest Expense	-0.02	-0.02	-0.01	-0.02	-0.02	-0.04
Currency Exchange Gain (Loss)	0.01	0.01	0.01	0.01	0.02	0.01
Other Non Operating Income (Expenses)	-0.03	-0.02	-0.02	-0.02	-0.01	-0.01
EBT Excluding Unusual Items	-0.47	-0.26	-0.13	-0.33	-0.08	-0.11
Asset Writedown	-	-	-	-0.02	-	-
Other Unusual Items	-	-	0.02	-	-	-
Pretax Income	-0.47	-0.26	-0.11	-0.35	-0.08	-0.11
Income Tax Expense	-	-	-	-0.01	-0.01	-0.16
Net Income	-0.47	-0.26	-0.11	-0.34	-0.06	0.05
Net Income to Common	-0.47	-0.26	-0.11	-0.34	-0.06	0.05
Shares Outstanding (Basic)	17	17	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17	17	17
EPS (Basic)	-0.03	-0.02	-0.01	-0.02	-0.00	0.00
EPS (Diluted)	-0.03	-0.02	-0.01	-0.02	-0.00	0.00
Free Cash Flow	-0.1	-0.06	0.13	0.02	0.07	0.14
Free Cash Flow Per Share	-0.01	-0.00	0.01	0.00	0.00	0.01
Gross Margin	37.43%	32.67%	30.47%	31.75%	35.31%	31.38%
Operating Margin	-17.63%	-6.89%	-2.86%	-9.45%	-1.65%	-2.03%
Profit Margin	-19.28%	-7.69%	-2.93%	-10.50%	-1.71%	1.24%
Free Cash Flow Margin	-4.12%	-1.64%	3.72%	0.49%	1.96%	3.79%
EBITDA	-0.39	-0.19	-0.06	-0.24	0	-0.01
EBITDA Margin	-15.88%	-5.65%	-1.71%	-7.39%	0.05%	-0.29%
D&A For EBITDA	0.04	0.04	0.04	0.07	0.06	0.06
EBIT	-0.43	-0.24	-0.1	-0.3	-0.06	-0.07
EBIT Margin	-17.63%	-6.89%	-2.86%	-9.45%	-1.65%	-2.03%
Revenue as Reported	2.43	3.41	3.61	3.2	3.69	3.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.