Kapa Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Apr '21 Apr 30, 2021
Market Cap	17	9	2	8	8	1
Market Cap Growth	98.18%	324.49%	-70.34%	-1.35%	646.17%	2.27%
Enterprise Value	16.11	8.61	1.7	5.98	7.79	0.85
Last Close Price	0.22	0.13	0.04	0.14	0.20	0.20
PE Ratio	-	-12.50	-4.00	-2.25	-	-10.00
PB Ratio	5.20	3.24	0.90	2.34	6.67	6.59
P/TBV Ratio	4.79	2.51	0.90	2.06	6.66	6.53
P/FCF Ratio	-	-15.55	-3.49	-8.73	-89.15	-13.11
P/OCF Ratio	-	-15.55	-3.49	-8.88	-89.15	-13.11
EV/EBITDA Ratio	-	-14.12	-2.42	-5.45	-70.38	-10.29
EV/EBIT Ratio	-	-14.05	-2.41	-5.45	-70.38	-10.29
EV/FCF Ratio	-21.11	-14.12	-2.66	-6.93	-90.97	-10.94
Debt / Equity Ratio	-	0	0	0	0.14	0
Debt / EBITDA Ratio	-	-	-	-	-1.49	-
Debt / FCF Ratio	-	-	-	-	-1.92	-
Net Debt / Equity Ratio	-0.35	-0.30	-0.21	-0.48	0.14	-1.09
Net Debt / EBITDA Ratio	1.87	1.43	0.75	1.41	-1.40	2.04
Net Debt / FCF Ratio	2.01	1.43	0.82	1.80	-1.81	2.17
Quick Ratio	5.13	3.66	2.13	8.27	0.02	12.34
Current Ratio	5.19	4.00	2.25	8.45	0.86	12.34
Return on Equity (ROE)	-22.03%	-22.87%	-27.10%	-123.43%	-17.20%	-43.41%
Return on Assets (ROA)	-18.57%	-20.75%	-23.08%	-34.59%	-6.97%	-41.00%
Return on Invested Capital (ROIC)	-29.66%	-30.62%	-39.20%	-50.76%	-8.36%	738.97%
Return on Capital Employed (ROCE)	-20.01%	-22.69%	-24.90%	-50.32%	-16.13%	-43.41%
Earnings Yield	-3.41%	-8.00%	-25.00%	-44.44%	0.00%	-10.00%
FCF Yield	-4.42%	-6.43%	-28.66%	-11.46%	-1.12%	-7.63%
Buyback Yield / Dilution	-32.75%	-5.31%	-13.81%	-28.62%	-651.88%	-1.39%
Total Shareholder Return	-32.75%	-5.31%	-13.81%	-28.62%	-651.88%	-1.39%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.