Kidoz Inc. (TSXV:KDOZ)
0.2100
0.00 (0.00%)
Sep 11, 2025, 3:03 PM EDT
Kidoz Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
14.9 | 14 | 13.33 | 15.1 | 12.48 | 7.15 | Upgrade | |
Revenue Growth (YoY) | 13.65% | 5.08% | -11.73% | 20.93% | 74.61% | 58.27% | Upgrade |
Cost of Revenue | 10.63 | 9.87 | 11.39 | 12.47 | 8.83 | 4.95 | Upgrade |
Gross Profit | 4.27 | 4.13 | 1.93 | 2.63 | 3.65 | 2.2 | Upgrade |
Selling, General & Admin | 3.2 | 2.79 | 2.66 | 2.56 | 1.95 | 1.41 | Upgrade |
Operating Expenses | 3.79 | 3.53 | 3.84 | 3.84 | 3.21 | 2.18 | Upgrade |
Operating Income | 0.47 | 0.6 | -1.91 | -1.22 | 0.44 | 0.01 | Upgrade |
Interest & Investment Income | 0.01 | 0 | 0 | 0 | 0 | 0 | Upgrade |
Currency Exchange Gain (Loss) | -0.05 | -0.09 | 0 | -0.14 | -0.07 | 0.03 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 0 | 0.02 | 0.06 | - | Upgrade |
EBT Excluding Unusual Items | 0.43 | 0.51 | -1.91 | -1.34 | 0.43 | 0.05 | Upgrade |
Gain (Loss) on Sale of Assets | - | -0 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | -0.13 | -0.16 | -0.4 | - | Upgrade |
Pretax Income | 0.43 | 0.51 | -2.04 | -1.5 | 0.03 | 0.05 | Upgrade |
Income Tax Expense | 0.09 | 0.16 | -0.03 | -0.15 | 0.22 | -0.06 | Upgrade |
Earnings From Continuing Operations | 0.35 | 0.35 | -2.01 | -1.35 | -0.19 | 0.1 | Upgrade |
Net Income | 0.35 | 0.35 | -2.01 | -1.35 | -0.19 | 0.1 | Upgrade |
Net Income to Common | 0.35 | 0.35 | -2.01 | -1.35 | -0.19 | 0.1 | Upgrade |
Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade |
Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade |
Shares Change (YoY) | - | -0.00% | -0.13% | 0.11% | 0.17% | 8.18% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | -0.02 | -0.01 | -0.00 | 0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | -0.02 | -0.01 | -0.00 | 0.00 | Upgrade |
Free Cash Flow | 1.69 | 1.3 | -0.83 | 0.41 | 0.84 | 0.25 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | 0.00 | Upgrade |
Gross Margin | 28.63% | 29.51% | 14.52% | 17.40% | 29.26% | 30.74% | Upgrade |
Operating Margin | 3.19% | 4.30% | -14.32% | -8.06% | 3.51% | 0.21% | Upgrade |
Profit Margin | 2.33% | 2.52% | -15.10% | -8.92% | -1.52% | 1.45% | Upgrade |
Free Cash Flow Margin | 11.34% | 9.25% | -6.25% | 2.72% | 6.75% | 3.55% | Upgrade |
EBITDA | 0.66 | 0.85 | -1.35 | -0.66 | 1 | 0.58 | Upgrade |
EBITDA Margin | 4.41% | 6.04% | -10.13% | -4.37% | 8.04% | 8.11% | Upgrade |
D&A For EBITDA | 0.18 | 0.24 | 0.56 | 0.56 | 0.57 | 0.56 | Upgrade |
EBIT | 0.47 | 0.6 | -1.91 | -1.22 | 0.44 | 0.01 | Upgrade |
EBIT Margin | 3.19% | 4.30% | -14.32% | -8.06% | 3.51% | 0.21% | Upgrade |
Effective Tax Rate | 20.02% | 30.99% | - | - | 822.12% | - | Upgrade |
Revenue as Reported | - | - | - | - | 12.48 | 7.15 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.