Kirkstone Metals Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023
Selling, General & Admin	0.21	0.14	0.11	0.05
Operating Expenses	0.21	0.14	0.11	0.05
Operating Income	-0.21	-0.14	-0.11	-0.05
Interest Expense	-0.3	-0.32	-0.16	-0.1
Interest & Investment Income	0.03	0.02	0.01	0
Other Non Operating Income (Expenses)	-0.05	-0.07	-0.02	-
EBT Excluding Unusual Items	-0.54	-0.51	-0.28	-0.14
Other Unusual Items	-0.03	-0.03	-	-
Pretax Income	-0.57	-0.54	-0.28	-0.14
Net Income	-0.57	-0.54	-0.28	-0.14
Net Income to Common	-0.57	-0.54	-0.28	-0.14
Shares Outstanding (Basic)	21	17	9	8
Shares Outstanding (Diluted)	21	17	9	8
Shares Change (YoY)	135.15%	87.56%	13.98%	-
EPS (Basic)	-0.03	-0.03	-0.03	-0.02
EPS (Diluted)	-0.03	-0.03	-0.03	-0.02
Free Cash Flow	-0.46	-0.35	-0.06	-0.24
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.03
EBIT	-0.21	-0.14	-0.11	-0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.