Lycos Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct '24 Oct 8, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	156	175	194	-	-	-
Market Cap Growth	41.94%	-9.74%	-	-	-	-
Enterprise Value	170	185	192	-	-	-
Last Close Price	2.93	3.30	4.88	-	-	-
PE Ratio	12.99	6.00	18.77	-	-	-
PS Ratio	1.22	2.05	5.40	-	-	-
PB Ratio	0.80	0.95	1.79	-	-	-
P/FCF Ratio	-4.36	-4.75	-41.30	-	-	-
P/OCF Ratio	4.67	6.70	35.99	-	-	-
EV/Sales Ratio	1.44	2.17	5.36	-	-	-
EV/EBITDA Ratio	3.51	6.04	-	-	-	-
EV/EBIT Ratio	9.90	23.62	21.39	-	-	-
EV/FCF Ratio	-4.10	-5.03	-40.96	-	-	-
Debt / Equity Ratio	0.07	0.00	0.00	0.00	0.09	0.04
Debt / EBITDA Ratio	0.29	0.01	-	0.01	-	0.78
Debt / FCF Ratio	-0.33	-0.01	-0.01	0.05	-3.72	-2.86
Asset Turnover	0.50	0.43	0.35	0.23	0.08	-
Quick Ratio	0.30	0.31	6.39	0.69	0.44	0.56
Current Ratio	0.39	0.47	6.48	0.79	0.51	0.67
Return on Equity (ROE)	7.16%	16.90%	4.91%	37.69%	-78.39%	-
Return on Assets (ROA)	4.52%	2.47%	5.54%	13.67%	-38.96%	-
Return on Capital (ROIC)	6.28%	3.35%	7.52%	20.44%	-46.76%	-
Earnings Yield	7.70%	14.11%	1.89%	-	-	-
FCF Yield	-26.56%	-21.04%	-2.42%	-	-	-
Buyback Yield / Dilution	-47.36%	-212.22%	-46.45%	-1900.03%	-	-
Total Shareholder Return	-47.36%	-212.22%	-46.45%	-1900.03%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.