Mason Resources Inc. (TSXV:LLG)

Mason Resources Income Statement

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cost of Revenue	-	-	-	-	0.73	2.58
Gross Profit	-	-	-	-	-0.73	-2.58
Selling, General & Admin	1.69	1.64	1.78	2.64	3.02	3.49
Research & Development	-	-	-	-	-0.21	-0.78
Operating Expenses	1.69	1.64	2.86	2.85	3.65	3.92
Operating Income	-1.69	-1.64	-2.86	-2.85	-4.38	-6.51
Interest & Investment Income	0.46	0.47	0.3	0.27	0.07	0.16
Earnings From Equity Investments	-	-	-1.73	-3.83	-	-
Currency Exchange Gain (Loss)	0.08	0.07	-0.01	-0	0	0
Other Non Operating Income (Expenses)	-3.78	-3.83	1.83	-0.12	-0.16	-0.2
EBT Excluding Unusual Items	-4.93	-4.94	-2.48	-6.53	-4.47	-6.55
Gain (Loss) on Sale of Investments	24.36	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	0.18	-	-
Pretax Income	19.43	-4.94	-2.48	-6.36	-4.47	-6.55
Earnings From Continuing Operations	19.43	-4.94	-2.48	-6.36	-4.47	-6.55
Earnings From Discontinued Operations	-	-	12.72	9.64	-2.92	-
Net Income to Company	19.43	-4.94	10.24	3.29	-7.38	-6.55
Minority Interest in Earnings	-	-	-	0.15	1.28	-
Net Income	19.43	-4.94	10.24	3.43	-6.1	-6.55
Net Income to Common	19.43	-4.94	10.24	3.43	-6.1	-6.55
Net Income Growth	213.80%	-	198.32%	-	-	-
Shares Outstanding (Basic)	161	154	141	141	136	136
Shares Outstanding (Diluted)	162	154	141	141	136	136
Shares Change (YoY)	14.70%	9.07%	0.30%	3.35%	0.03%	0.02%
EPS (Basic)	0.12	-0.03	0.07	0.02	-0.04	-0.05
EPS (Diluted)	0.12	-0.03	0.07	0.02	-0.04	-0.05
EPS Growth	199.35%	-	279.05%	-	-	-
Free Cash Flow	-1.17	-1.14	-2.31	-2.55	-6.45	-6.28
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.02	-0.05	-0.05
EBITDA	-	-1.64	-2.86	-2.75	-3.81	-6.48
D&A For EBITDA	-	0	0	0.1	0.57	0.03
EBIT	-1.69	-1.64	-2.86	-2.85	-4.38	-6.51
Advertising Expenses	-	0.01	0.01	0.06	0.12	0.1

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.