Latin Metals Balance Sheet

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020	2015 - 2019
Cash & Equivalents	1.14	1.07	0.33	1.14	0.86	1.02	Upgrade
Short-Term Investments	0.18	0.18	-	-	-	-	Upgrade
Cash & Short-Term Investments	1.32	1.25	0.33	1.14	0.86	1.02	Upgrade
Cash Growth	485.75%	275.40%	-70.64%	32.39%	-15.84%	-30.04%	Upgrade
Other Receivables	0.21	0.02	0.05	0.06	0.01	0.01	Upgrade
Receivables	0.21	0.02	0.05	0.06	0.01	0.01	Upgrade
Prepaid Expenses	0.1	0.06	0.13	0.05	0.05	0.04	Upgrade
Total Current Assets	1.62	1.33	0.52	1.25	0.92	1.07	Upgrade
Property, Plant & Equipment	5.99	5.59	5.23	4.99	4.99	3.92	Upgrade
Long-Term Investments	-	-	0.81	-	-	-	Upgrade
Total Assets	7.61	6.92	6.56	6.24	5.92	4.99	Upgrade
Accounts Payable	0.29	0.32	0.2	0.2	0.12	0.14	Upgrade
Accrued Expenses	-	-	0.06	0.03	0.03	0.01	Upgrade
Short-Term Debt	-	-	0.55	-	-	-	Upgrade
Current Portion of Long-Term Debt	-	-	-	-	-	0.18	Upgrade
Current Portion of Leases	-	-	0.04	0.02	-	-	Upgrade
Total Current Liabilities	0.29	0.32	0.85	0.25	0.14	0.33	Upgrade
Long-Term Leases	-	-	0.03	0.06	-	-	Upgrade
Total Liabilities	0.29	0.32	0.88	0.3	0.14	0.33	Upgrade
Common Stock	19.36	17.96	15.19	14.91	13.66	12.18	Upgrade
Retained Earnings	-15.31	-14.49	-12.31	-11.23	-10.16	-9.69	Upgrade
Comprehensive Income & Other	3.28	3.12	2.8	2.27	2.27	2.17	Upgrade
Shareholders' Equity	7.32	6.59	5.68	5.94	5.78	4.66	Upgrade
Total Liabilities & Equity	7.61	6.92	6.56	6.24	5.92	4.99	Upgrade
Total Debt	-	-	0.62	0.08	-	0.18	Upgrade
Net Cash (Debt)	1.32	1.25	-0.29	1.06	0.86	0.84	Upgrade
Net Cash Growth	-	-	-	23.36%	2.22%	-35.18%	Upgrade
Net Cash Per Share	0.01	0.02	-0.00	0.02	0.02	0.02	Upgrade
Filing Date Shares Outstanding	123.44	109.82	81.48	70.72	57.69	46.8	Upgrade
Total Common Shares Outstanding	122.94	109.7	71.48	69.96	57.3	46.71	Upgrade
Working Capital	1.33	1.01	-0.33	1	0.78	0.74	Upgrade
Book Value Per Share	0.06	0.06	0.08	0.08	0.10	0.10	Upgrade
Tangible Book Value	7.32	6.59	5.68	5.94	5.78	4.66	Upgrade
Tangible Book Value Per Share	0.06	0.06	0.08	0.08	0.10	0.10	Upgrade
Machinery	-	0.1	0.09	0.03	0.03	0.02	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.