Maritime Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	18.49	4.7	1.06	2.5	4.34	6.42
Short-Term Investments	2.51	0.08	0.07	0.07	0.07	0.09
Cash & Short-Term Investments	21	4.78	1.13	2.57	4.41	6.5
Cash Growth	3125.75%	323.98%	-56.17%	-41.64%	-32.23%	236.70%
Other Receivables	1.83	0.59	1.16	0.14	0.3	0.34
Receivables	1.83	0.59	1.16	0.14	0.3	0.34
Inventory	2.58	0.33	-	-	-	-
Prepaid Expenses	0.09	0.31	0.28	0.07	0.07	0.03
Restricted Cash	-	-	-	0.2	-	-
Other Current Assets	-	0.02	-	-	-	-
Total Current Assets	25.5	6.04	2.57	2.98	4.78	6.87
Property, Plant & Equipment	54.47	48.83	48.1	36.82	33.19	18.71
Long-Term Deferred Charges	-	-	-	-	-	0.28
Other Long-Term Assets	1.98	1.98	2.25	0.11	0.12	0.3
Total Assets	81.96	56.85	52.93	39.91	38.09	26.16
Accounts Payable	2.43	1	0.72	0.74	0.72	0.94
Accrued Expenses	2.39	0.33	0.17	0.1	0.1	0.07
Current Portion of Leases	0.21	0.13	0.12	0.08	0.09	0.02
Current Unearned Revenue	-	-	-	-	0.22	0.2
Total Current Liabilities	5.05	1.47	1	0.93	1.13	1.24
Long-Term Debt	6.81	6.56	5.27	-	-	-
Long-Term Leases	0.34	0.21	0.26	0.31	0.33	0.02
Long-Term Deferred Tax Liabilities	0.08	0.08	0.08	0.08	-	-
Other Long-Term Liabilities	6.04	6	7.34	0.72	0.72	-
Total Liabilities	18.32	14.3	13.95	2.03	2.18	1.26
Common Stock	81.18	61.11	51.98	49.16	45.13	33.4
Retained Earnings	-22.91	-22.16	-15.72	-13.51	-12.01	-10.69
Comprehensive Income & Other	5.38	3.61	2.72	2.23	2.79	2.18
Shareholders' Equity	63.64	42.55	38.97	37.88	35.91	24.89
Total Liabilities & Equity	81.96	56.85	52.93	39.91	38.09	26.16
Total Debt	7.39	6.89	5.64	0.39	0.42	0.04
Net Cash (Debt)	13.61	-2.11	-4.52	2.18	3.99	6.46
Net Cash Growth	-	-	-	-45.30%	-38.24%	236.26%
Net Cash Per Share	0.16	-0.03	-0.09	0.05	0.11	0.26
Filing Date Shares Outstanding	123.2	84.29	59.57	47.43	40.03	39.84
Total Common Shares Outstanding	112.77	83.1	54.57	47.43	39.95	31.2
Working Capital	20.45	4.57	1.57	2.05	3.65	5.63
Book Value Per Share	0.56	0.51	0.71	0.80	0.90	0.80
Tangible Book Value	63.64	42.55	38.97	37.88	35.91	24.89
Tangible Book Value Per Share	0.56	0.51	0.71	0.80	0.90	0.80
Machinery	-	9.98	10.92	1.48	1.54	0.03

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.