ProStar Holdings Inc. (TSXV:MAPS)
Canada
· Delayed Price · Currency is CAD 0.1250
0.00 (0.00%)
May 29, 2025, 10:59 AM EDT
ProStar Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 1.03 | 1 | 0.83 | 0.76 | 0.75 | 1.12 | Upgrade
|
| Revenue Growth (YoY) | 24.09% | 21.06% | 9.39% | 0.93% | -33.20% | -12.80% | Upgrade
|
| Cost of Revenue | 0.19 | 0.18 | 0.18 | 0.19 | 0.15 | 0.15 | Upgrade
|
| Gross Profit | 0.84 | 0.83 | 0.65 | 0.57 | 0.6 | 0.97 | Upgrade
|
| Selling, General & Admin | 2.4 | 2.55 | 4.15 | 3.36 | 3.48 | 2.23 | Upgrade
|
| Research & Development | 0.53 | 0.71 | 1.19 | 1.13 | 1.19 | 0.92 | Upgrade
|
| Operating Expenses | 3.2 | 3.55 | 5.88 | 5.35 | 6.08 | 3.74 | Upgrade
|
| Operating Income | -2.36 | -2.72 | -5.23 | -4.78 | -5.48 | -2.77 | Upgrade
|
| Interest Expense | -0 | -0.01 | -0.02 | -0.01 | -0.02 | -0.08 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.05 | - | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.05 | 0.01 | -0.01 | 0.04 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.11 | -0.23 | -0.25 | -0.26 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -2.38 | -2.78 | -5.43 | -5.05 | -5.72 | -2.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | - | - | - | 0 | Upgrade
|
| Other Unusual Items | - | - | - | 0 | 0.01 | -3.85 | Upgrade
|
| Pretax Income | -2.38 | -2.78 | -5.43 | -5.04 | -5.71 | -6.73 | Upgrade
|
| Net Income | -2.38 | -2.78 | -5.43 | -5.04 | -5.71 | -6.73 | Upgrade
|
| Net Income to Common | -2.38 | -2.78 | -5.43 | -5.04 | -5.71 | -6.73 | Upgrade
|
| Shares Outstanding (Basic) | 146 | 140 | 122 | 117 | 94 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 140 | 122 | 117 | 94 | 7 | Upgrade
|
| Shares Change (YoY) | 16.78% | 14.44% | 4.59% | 24.97% | 1214.08% | 23.73% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.04 | -0.04 | -0.06 | -0.95 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.04 | -0.04 | -0.06 | -0.95 | Upgrade
|
| Free Cash Flow | -2.43 | -2.72 | -4.5 | -4.43 | -4.62 | -1.89 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.04 | -0.04 | -0.05 | -0.27 | Upgrade
|
| Gross Margin | 81.61% | 82.38% | 78.38% | 75.27% | 80.64% | 86.63% | Upgrade
|
| Operating Margin | -228.07% | -271.39% | -632.02% | -631.06% | -730.40% | -246.53% | Upgrade
|
| Profit Margin | -230.46% | -277.72% | -655.83% | -666.15% | -760.63% | -599.11% | Upgrade
|
| Free Cash Flow Margin | -234.36% | -271.14% | -543.36% | -584.85% | -615.81% | -168.28% | Upgrade
|
| EBITDA | -2.38 | -2.71 | -5.22 | -4.75 | -5.45 | -2.74 | Upgrade
|
| EBITDA Margin | -229.55% | -270.20% | - | - | - | -243.92% | Upgrade
|
| D&A For EBITDA | -0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | Upgrade
|
| EBIT | -2.36 | -2.72 | -5.23 | -4.78 | -5.48 | -2.77 | Upgrade
|
| EBIT Margin | -228.07% | -271.39% | - | - | - | -246.53% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.