Blockmate Ventures Inc. (TSXV:MATE)

Blockmate Ventures Income Statement

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-	-	0.01	-	0.39
Revenue Growth (YoY)	-	-	-	-	-9.17%
Cost of Revenue	-	-	0.02	-	0.18
Gross Profit	-	-	-0.01	-	0.21
Selling, General & Admin	5.23	2.51	1.26	1.37	0.88
Research & Development	0.39	0.07	0.07	0.19	0.14
Other Operating Expenses	-	-	-	-	0
Operating Expenses	7.63	2.75	1.33	1.63	1.05
Operating Income	-7.63	-2.75	-1.35	-1.63	-0.84
Interest Expense	-0.26	-0.1	-	-	-
Interest & Investment Income	0.01	0.12	0	0	0
Currency Exchange Gain (Loss)	0	-0.02	0.01	-0	-0.01
Other Non Operating Income (Expenses)	0.71	0.31	-0.06	-0.02	0.1
EBT Excluding Unusual Items	-7.17	-2.45	-1.4	-1.65	-0.75
Gain (Loss) on Sale of Investments	-	-	-	-	-0.04
Gain (Loss) on Sale of Assets	-	0.32	-	-	-
Asset Writedown	-0	-0	-0.01	-0.34	-
Other Unusual Items	-0.01	-1.48	-0.44	-2.25	-
Pretax Income	-7.18	-3.6	-1.84	-4.24	-0.79
Earnings From Continuing Operations	-7.18	-3.6	-1.84	-4.24	-0.79
Earnings From Discontinued Operations	-	1	-0.97	-0.4	-
Net Income	-7.18	-2.6	-2.81	-4.64	-0.79
Net Income to Common	-7.18	-2.6	-2.81	-4.64	-0.79
Shares Outstanding (Basic)	127	111	81	57	45
Shares Outstanding (Diluted)	127	111	118	57	45
Shares Change (YoY)	14.68%	-6.58%	108.47%	27.22%	38.71%
EPS (Basic)	-0.06	-0.02	-0.03	-0.08	-0.02
EPS (Diluted)	-0.06	-0.02	-0.03	-0.08	-0.02
Free Cash Flow	-2.82	-3.34	-1.78	-2	-0.73
Free Cash Flow Per Share	-0.02	-0.03	-0.01	-0.04	-0.02
Gross Margin	-	-	-187.57%	-	53.64%
Operating Margin	-	-	-17429.79%	-	-215.66%
Profit Margin	-	-	-36388.75%	-	-202.55%
Free Cash Flow Margin	-	-	-23009.74%	-	-186.89%
EBITDA	-7.63	-2.75	-1.32	-1.48	-0.83
EBITDA Margin	-	-	-	-	-212.58%
D&A For EBITDA	0	0	0.02	0.15	0.01
EBIT	-7.63	-2.75	-1.35	-1.63	-0.84
EBIT Margin	-	-	-	-	-215.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.