Mazarin Inc. (TSXV:MAZ.H)
Canada · Delayed Price · Currency is CAD 0.1100
+0.0050 (4.76%)
At close: Feb 9, 2026
Mazarin Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2.11 | 5.51 | 3.09 | 1.56 | 2.08 | 1.37 |
Other Revenue | 0.56 | 0.18 | 0.17 | 0.15 | 0.25 | 0.17 |
| 2.67 | 5.69 | 3.26 | 1.71 | 2.32 | 1.54 | |
Revenue Growth (YoY) | -57.96% | 74.65% | 90.13% | -26.24% | 50.62% | 31.71% |
Cost of Revenue | 2.88 | 3.24 | 1.66 | 0.87 | 0.27 | 0.66 |
Gross Profit | -0.21 | 2.45 | 1.59 | 0.84 | 2.05 | 0.88 |
Selling, General & Admin | 1.99 | 1.7 | 1.27 | 1.14 | 1.07 | 1.24 |
Other Operating Expenses | 0.28 | 0.25 | 0.23 | 0.22 | 0.21 | 0.3 |
Operating Expenses | 2.26 | 1.95 | 1.5 | 1.36 | 1.27 | 1.54 |
Operating Income | -2.47 | 0.49 | 0.09 | -0.52 | 0.78 | -0.66 |
Interest & Investment Income | 3.79 | 4.17 | 1.96 | -0.25 | 3.13 | 0.68 |
EBT Excluding Unusual Items | 1.32 | 4.66 | 2.05 | -0.76 | 3.91 | 0.02 |
Legal Settlements | -3.2 | -2.33 | 0.77 | 0.23 | -2.95 | -2.14 |
Pretax Income | -17.19 | 2.33 | 2.82 | -0.53 | 0.95 | -2.13 |
Income Tax Expense | 0.32 | 0.67 | 0.43 | -0.02 | 0.11 | -2.01 |
Earnings From Continuing Operations | -17.5 | 1.65 | 2.39 | -0.51 | 0.85 | -0.12 |
Minority Interest in Earnings | 6.24 | -0.24 | -0.52 | 0.12 | -0.02 | -0.09 |
Net Income | -11.27 | 1.41 | 1.87 | -0.39 | 0.83 | -0.21 |
Net Income to Common | -11.27 | 1.41 | 1.87 | -0.39 | 0.83 | -0.21 |
Net Income Growth | - | -24.49% | - | - | - | - |
Shares Outstanding (Basic) | 45 | 50 | 49 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 45 | 50 | 50 | 48 | 48 | 48 |
Shares Change (YoY) | -25.81% | 0.88% | 3.71% | 0.07% | 0.11% | - |
EPS (Basic) | -0.25 | 0.03 | 0.04 | -0.01 | 0.02 | -0.00 |
EPS (Diluted) | -0.25 | 0.03 | 0.04 | -0.01 | 0.02 | -0.00 |
EPS Growth | - | -26.12% | - | - | - | - |
Free Cash Flow | -11.98 | -0.07 | 1.81 | -0.67 | -1.4 | -0.83 |
Free Cash Flow Per Share | -0.27 | -0.00 | 0.04 | -0.01 | -0.03 | -0.02 |
Gross Margin | -7.82% | 43.01% | 48.91% | 49.24% | 88.37% | 57.24% |
Operating Margin | -92.52% | 8.64% | 2.77% | -30.14% | 33.48% | -42.89% |
Profit Margin | -421.51% | 24.84% | 57.45% | -22.55% | 35.59% | -13.43% |
Free Cash Flow Margin | -448.22% | -1.14% | 55.52% | -39.08% | -60.23% | -53.93% |
EBITDA | -2.38 | 0.58 | 0.14 | -0.5 | 0.79 | -0.65 |
EBITDA Margin | -89.15% | 10.11% | 4.24% | -28.97% | 34.08% | -42.12% |
D&A For EBITDA | 0.09 | 0.08 | 0.05 | 0.02 | 0.01 | 0.01 |
EBIT | -2.47 | 0.49 | 0.09 | -0.52 | 0.78 | -0.66 |
EBIT Margin | -92.52% | 8.64% | 2.77% | -30.14% | 33.48% | -42.89% |
Effective Tax Rate | - | 28.95% | 15.12% | - | 11.12% | - |
Revenue as Reported | 6.46 | 9.85 | 5.22 | 1.47 | 5.45 | 2.22 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.