TSXV:MCC Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Selling, General & Admin	1.22	0.96	0.92	1.29	0.95
Depreciation & Amortization Expenses	0.02	0	0	0	0
Exploration Expenses	1.78	-	0.1	0.32	0.4
Other Operating Expenses	0	0	0.01	0	-0
Total Operating Expenses	3.02	0.97	1.03	1.61	1.36
Operating Income	-3.02	-0.97	-1.03	-1.61	-1.36
Total Non-Operating Income (Expense)	-0.04	-0.01	-0.19	-0.42	-0.01
Pretax Income	-3.06	-0.98	-1.22	-2.03	-1.37
Provision for Income Taxes	-	-	-	-0.12	-0.08
Net Income	-3.06	-0.98	-1.01	-1.3	-1.29
Net Income to Common	-3.06	-0.98	-1.01	-1.3	-1.29
Shares Outstanding (Basic)	132	97	57	46	28
Shares Outstanding (Diluted)	132	97	57	46	28
Shares Change (YoY)	36.48%	68.18%	25.69%	60.56%	56.67%
EPS (Basic)	-0.02	-0.01	-0.02	-0.03	-0.05
EPS (Diluted)	-0.02	-0.01	-0.02	-0.03	-0.05
Free Cash Flow	-1.46	-1.01	-0.75	-1.18	-1.07
Free Cash Flow Per Share	-	-0.01	-0.01	-0.03	-0.04
EBITDA	-3	-0.97	-1.03	-1.61	-1.36
EBIT	-3.02	-0.97	-1.03	-1.61	-1.36
Effective Tax Rate	0.00%	0.00%	0.00%	5.78%	6.00%

Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.