Metallic Minerals Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Selling, General & Admin	0.89	0.79	0.86	0.66	0.66	0.56
Operating Expenses	3.95	3.61	5.75	4.52	6.78	7.71
Operating Income	-3.95	-3.61	-5.75	-4.52	-6.78	-7.71
Interest & Investment Income	0.01	0	0.06	0.06	0.02	0.02
Other Non Operating Income (Expenses)	-0.95	-0.6	-0.44	-0.46	-0.43	0.2
EBT Excluding Unusual Items	-4.9	-4.21	-6.13	-4.92	-7.19	-7.49
Gain (Loss) on Sale of Investments	0.11	0.13	0.11	0.01	-	-
Asset Writedown	-0	-0	-0	-0.01	-0	-0
Other Unusual Items	0.35	0.29	0.02	-	-	-
Pretax Income	-4.43	-3.78	-6.01	-4.92	-7.19	-7.49
Net Income	-4.43	-3.78	-6.01	-4.92	-7.19	-7.49
Net Income to Common	-4.43	-3.78	-6.01	-4.92	-7.19	-7.49
Shares Outstanding (Basic)	186	178	169	154	138	124
Shares Outstanding (Diluted)	186	178	169	154	138	124
Shares Change (YoY)	8.72%	5.23%	9.91%	11.82%	10.87%	29.19%
EPS (Basic)	-0.02	-0.02	-0.04	-0.03	-0.05	-0.06
EPS (Diluted)	-0.02	-0.02	-0.04	-0.03	-0.05	-0.06
Free Cash Flow	-4.79	-2.39	-6.34	-5.42	-6.18	-8.59
Free Cash Flow Per Share	-0.03	-0.01	-0.04	-0.04	-0.04	-0.07
EBITDA	-	-	-	-	-6.78	-7.7
D&A For EBITDA	-	-	-	-	0	0
EBIT	-3.95	-3.61	-5.75	-4.52	-6.78	-7.71

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.