Minco Capital Corp. (TSXV:MMM)

Minco Capital Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Other Revenue	5.12	-0.01	-0.93	-2.19	-1.11
Revenue	5.12	-0.01	-0.93	-2.19	-1.11
Cost of Revenue	0.02	0.04	0.04	0.04	0.1
Gross Profit	5.1	-0.05	-0.98	-2.24	-1.21
Selling, General & Admin	0.25	0.27	0.28	0.28	0.29
Amortization of Goodwill & Intangibles	0.04	0.04	0.04	0.04	0.04
Operating Expenses	0.34	0.34	0.41	0.32	0.4
Operating Income	4.75	-0.38	-1.38	-2.56	-1.6
Interest Expense	-0.01	-0.01	-0.02	-0.02	-0.01
Currency Exchange Gain (Loss)	-0.05	-0	-0.01	0.01	-0.01
EBT Excluding Unusual Items	4.69	-0.4	-1.4	-2.57	-1.62
Pretax Income	4.69	-0.4	-1.4	-2.57	-1.62
Earnings From Continuing Operations	4.69	-0.4	-1.4	-2.57	-1.62
Net Income	4.69	-0.4	-1.4	-2.57	-1.62
Net Income to Common	4.69	-0.4	-1.4	-2.57	-1.62
Shares Outstanding (Basic)	43	43	44	46	48
Shares Outstanding (Diluted)	45	43	44	46	48
Shares Change (YoY)	3.35%	-2.06%	-2.99%	-4.12%	-1.38%
EPS (Basic)	0.11	-0.01	-0.03	-0.06	-0.03
EPS (Diluted)	0.10	-0.01	-0.03	-0.06	-0.03
Free Cash Flow	0.28	-0.12	-0.37	0.67	-1.97
Free Cash Flow Per Share	0.01	-0.00	-0.01	0.01	-0.04
Gross Margin	99.54%	-	-	-	-
Operating Margin	92.83%	-	-	-	-
Profit Margin	91.63%	-	-	-	-
Free Cash Flow Margin	5.53%	-	-	-	-
EBITDA	4.79	-0.38	-1.38	-2.55	-1.6
EBITDA Margin	93.55%	-	-	-	-
D&A For EBITDA	0.04	0	0	0.01	0.01
EBIT	4.75	-0.38	-1.38	-2.56	-1.6
EBIT Margin	92.83%	-	-	-	-
Revenue as Reported	5.12	-0.01	-0.93	-2.19	-1.11

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.