Marvel Biosciences Corp. (TSXV:MRVL)

Marvel Biosciences Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Cash & Equivalents	0.39	0.35	0.56	0.59	2.39	0.22
Cash & Short-Term Investments	0.39	0.35	0.56	0.59	2.39	0.22
Cash Growth	78.70%	-37.88%	-6.17%	-75.21%	964.52%	131367.84%
Other Receivables	0.09	0.12	0.08	0.06	0.06	0.04
Receivables	0.09	0.12	0.08	0.06	0.06	0.04
Prepaid Expenses	0.02	0.03	0.03	0.01	-	-
Other Current Assets	-	-	-	0.25	0.02	0.04
Total Current Assets	0.5	0.49	0.67	0.91	2.47	0.3
Property, Plant & Equipment	-	-	-	-	0	0
Total Assets	0.5	0.49	0.67	0.91	2.47	0.3
Accounts Payable	1.39	1.35	1.21	0.26	0	0.09
Accrued Expenses	0.32	0.26	0.18	0.43	0.11	0.06
Short-Term Debt	-	-	-	-	-	0.02
Other Current Liabilities	-	-	-	0.03	-	-
Total Current Liabilities	2.72	1.61	1.39	0.72	0.11	0.18
Long-Term Debt	0.71	1.71	1	-	-	-
Total Liabilities	3.43	3.32	2.39	0.72	0.11	0.18
Common Stock	8.43	7.58	7.13	6.86	6.46	0.9
Additional Paid-In Capital	-	-	-	0.12	0.1	0.38
Retained Earnings	-11.72	-10.7	-9.05	-6.76	-4.2	-1.16
Comprehensive Income & Other	0.36	0.29	0.2	-0.03	-	-
Shareholders' Equity	-2.93	-2.83	-1.72	0.2	2.36	0.12
Total Liabilities & Equity	0.5	0.49	0.67	0.91	2.47	0.3
Total Debt	1.71	1.71	1	-	-	0.02
Net Cash (Debt)	-1.32	-1.36	-0.44	0.59	2.39	0.2
Net Cash Growth	-	-	-	-75.21%	1087.94%	-
Net Cash Per Share	-0.03	-0.03	-0.01	0.02	0.14	0.03
Filing Date Shares Outstanding	52.95	44.79	39.79	39.79	32.59	13.46
Total Common Shares Outstanding	52.2	44.79	39.79	37.09	32.59	13.46
Working Capital	-2.22	-1.12	-0.72	0.2	2.36	0.12
Book Value Per Share	-0.06	-0.06	-0.04	0.01	0.07	0.01
Tangible Book Value	-2.93	-2.83	-1.72	0.2	2.36	0.12
Tangible Book Value Per Share	-0.06	-0.06	-0.04	0.01	0.07	0.01
Machinery	-	-	-	-	0	0

Updated Dec 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.