Mithril Silver and Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Oct '25 Oct 23, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Market Capitalization	85	58	16	6	12	33	Upgrade
Market Cap Growth	81.07%	273.69%	161.55%	-49.26%	-64.26%	-8.93%	Upgrade
Enterprise Value	75	45	16	5	10	32	Upgrade
Last Close Price	0.50	0.43	-	-	-	-	Upgrade
PS Ratio	-	-	-	3518.33	514.86	10526.57	Upgrade
PB Ratio	1.91	1.30	0.52	0.22	0.48	1.68	Upgrade
P/TBV Ratio	7.87	5.35	8.64	7.57	4.59	11.38	Upgrade
P/OCF Ratio	-	-	-	4972.41	-	-	Upgrade
EV/Sales Ratio	-	-	-	3063.94	443.49	10217.37	Upgrade
Debt / Equity Ratio	-	-	0.00	0	-	-	Upgrade
Asset Turnover	-	-	-	0	0.00	0	Upgrade
Quick Ratio	13.27	13.27	3.75	2.30	4.65	4.49	Upgrade
Current Ratio	13.65	13.65	4.72	2.35	4.68	4.51	Upgrade
Return on Equity (ROE)	-5.14%	-5.14%	-5.07%	-7.19%	-2.60%	-9.74%	Upgrade
Return on Assets (ROA)	-2.69%	-2.69%	-2.64%	-4.21%	-2.09%	-5.65%	Upgrade
Return on Capital (ROIC)	-2.73%	-2.73%	-2.68%	-4.29%	-2.15%	-5.82%	Upgrade
Earnings Yield	-2.22%	-3.27%	-9.41%	-31.14%	-4.79%	-4.79%	Upgrade
FCF Yield	-10.60%	-15.60%	-20.03%	-45.79%	-57.15%	-17.87%	Upgrade
Buyback Yield / Dilution	-227.34%	-227.34%	-27.95%	-19.96%	-21.30%	-261.21%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.