Mithril Silver and Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '25 Mar 28, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Market Capitalization	50	16	6	12	33	36	Upgrade
Market Cap Growth	752.05%	161.55%	-49.26%	-64.26%	-8.93%	1756.28%	Upgrade
Enterprise Value	35	16	5	10	32	36	Upgrade
PS Ratio	29387.04	8611.43	3518.33	514.86	10526.57	-	Upgrade
PB Ratio	1.16	0.52	0.22	0.48	1.68	2.79	Upgrade
P/TBV Ratio	1.16	8.64	7.57	4.59	11.38	34.56	Upgrade
P/OCF Ratio	-	4972.41	-	-	-	Upgrade
EV/Sales Ratio	27880.57	8827.72	3063.94	443.49	10217.37	-	Upgrade
Debt / Equity Ratio	0	0.00	0	-	-	-	Upgrade
Asset Turnover	0	0	0	0.00	0	-	Upgrade
Quick Ratio	24.65	3.75	2.30	4.65	4.49	5.56	Upgrade
Current Ratio	25.13	4.72	2.35	4.68	4.51	5.56	Upgrade
Return on Equity (ROE)	-5.23%	-5.07%	-7.19%	-2.60%	-9.74%	-40.64%	Upgrade
Return on Assets (ROA)	-2.19%	-2.64%	-4.21%	-2.09%	-5.65%	-25.36%	Upgrade
Return on Capital (ROIC)	-2.23%	-2.68%	-4.29%	-2.15%	-5.82%	-25.88%	Upgrade
Earnings Yield	-3.75%	-9.41%	-31.14%	-4.79%	-4.79%	-8.62%	Upgrade
FCF Yield	-11.92%	-20.03%	-45.79%	-57.15%	-17.87%	-5.47%	Upgrade
Buyback Yield / Dilution	-201.25%	-27.95%	-19.96%	-21.30%	-261.21%	-86.18%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.