Newcore Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	169	65	24	32	63	71	Upgrade
Market Cap Growth	152.65%	168.02%	-23.93%	-49.16%	-12.25%	612.01%	Upgrade
Enterprise Value	158	57	19	27	54	69	Upgrade
Last Close Price	0.64	0.31	0.14	0.23	0.52	0.72	Upgrade
PB Ratio	2.56	1.30	0.57	0.72	1.60	2.41	Upgrade
P/TBV Ratio	2.56	1.30	0.57	0.72	1.60	2.41	Upgrade
Quick Ratio	4.54	2.87	22.18	9.46	4.64	9.01	Upgrade
Current Ratio	4.64	3.00	23.90	10.38	4.90	9.22	Upgrade
Return on Equity (ROE)	-4.65%	-11.41%	-7.77%	-6.32%	-11.72%	-10.10%	Upgrade
Return on Assets (ROA)	-3.85%	-4.60%	-2.69%	-3.14%	-5.66%	-4.91%	Upgrade
Return on Capital (ROIC)	-4.07%	-5.12%	-2.81%	-3.21%	-5.90%	-5.13%	Upgrade
Return on Capital Employed (ROCE)	-5.60%	-6.90%	-4.20%	-4.80%	-8.30%	-6.10%	Upgrade
Earnings Yield	-1.65%	-8.13%	-13.91%	-8.25%	-6.43%	-3.10%	Upgrade
FCF Yield	-9.20%	-11.28%	-19.43%	-21.73%	-29.36%	-5.85%	Upgrade
Buyback Yield / Dilution	-31.79%	-20.73%	-20.40%	-19.72%	-43.12%	-20.41%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.