NervGen Pharma Corp. (TSXV:NGEN)

NervGen Pharma Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	14.47	17.27	11.66	22.45	16.93	5.6
Cash & Short-Term Investments	14.47	17.27	11.66	22.45	16.93	5.6
Cash Growth	-52.25%	48.10%	-48.07%	32.62%	202.38%	36.34%
Accounts Receivable	0.08	0.1	-	-	-	-
Other Receivables	0.33	0.42	0.25	0.03	0.06	0.06
Receivables	0.42	0.51	0.25	0.03	0.06	0.06
Prepaid Expenses	0.12	0.18	0.11	0.08	0.07	0.05
Other Current Assets	0.38	1.05	0.5	0.59	0.36	0.49
Total Current Assets	15.39	19.01	12.52	23.15	17.42	6.2
Property, Plant & Equipment	-	-	0.2	0.3	0	0
Other Intangible Assets	0.45	0.46	0.52	0.43	0.47	0.47
Long-Term Accounts Receivable	-	0.01	-	-	-	-
Total Assets	15.84	19.49	13.24	23.88	17.9	6.68
Accounts Payable	-	-	3.32	2	0.35	0.17
Accrued Expenses	4.5	4.94	-	1.4	0.73	0.58
Current Portion of Leases	0.08	0.1	0.09	0.09	-	-
Other Current Liabilities	9.87	11.86	11.73	6.73	-	-
Total Current Liabilities	14.45	16.9	15.14	10.22	1.08	0.76
Long-Term Leases	-	0.01	0.11	0.2	-	-
Total Liabilities	14.45	16.91	15.25	10.41	1.08	0.76
Common Stock	82.41	81.1	58.93	57.41	42.4	22.95
Retained Earnings	-106.11	-102.16	-78.15	-55.77	-35.05	-22.32
Comprehensive Income & Other	25.09	23.64	17.21	11.82	9.46	5.3
Shareholders' Equity	1.39	2.58	-2.01	13.46	16.82	5.92
Total Liabilities & Equity	15.84	19.49	13.24	23.88	17.9	6.68
Total Debt	0.08	0.11	0.2	0.28	-	-
Net Cash (Debt)	14.39	17.16	11.46	22.17	16.93	5.6
Net Cash Growth	-52.24%	49.72%	-48.29%	30.95%	202.38%	36.34%
Net Cash Per Share	0.21	0.25	0.19	0.42	0.43	0.17
Filing Date Shares Outstanding	71.94	70.99	69.93	59.13	46.23	35.86
Total Common Shares Outstanding	70.94	70.33	59.61	58.78	46.19	35.17
Working Capital	0.94	2.11	-2.62	12.93	16.34	5.45
Book Value Per Share	0.02	0.04	-0.03	0.23	0.36	0.17
Tangible Book Value	0.94	2.11	-2.53	13.03	16.35	5.45
Tangible Book Value Per Share	0.01	0.03	-0.04	0.22	0.35	0.15

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.