NiCAN Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Cap	16	4	3	3	7
Market Cap Growth	326.72%	7.83%	-5.82%	-50.00%	-
Enterprise Value	14.5	2.33	2.29	2.32	2.33
Last Close Price	0.12	0.04	0.04	0.05	0.10
PE Ratio	-	-2.00	-2.00	-1.00	-1.67
PB Ratio	50.44	11.33	5.30	4.34	1.59
P/TBV Ratio	33.96	11.33	5.17	4.34	1.36
P/FCF Ratio	-	-2.90	-1.83	-1.00	-2.14
P/OCF Ratio	-	-2.90	-1.83	-1.00	-2.14
EV/EBITDA Ratio	-	1.20	1.07	0.58	0.72
EV/EBIT Ratio	-	1.20	1.07	0.58	0.72
EV/FCF Ratio	-	-1.92	-1.29	-0.67	-0.72
Net Debt / Equity Ratio	-3.83	-3.83	-1.58	-1.44	-1.05
Net Debt / EBITDA Ratio	-0.61	-0.61	-0.45	-0.29	-1.43
Net Debt / FCF Ratio	0.98	0.98	0.55	0.33	1.42
Quick Ratio	1.25	1.25	2.43	2.37	12.82
Current Ratio	1.31	1.31	2.51	2.48	12.95
Return on Equity (ROE)	447.58%	464.87%	407.79%	154.09%	73.74%
Return on Assets (ROA)	165.28%	165.28%	181.84%	131.12%	68.05%
Return on Invested Capital (ROIC)	-373.33%	-373.33%	-838.26%	-2707.32%	5797.72%
Return on Capital Employed (ROCE)	419.44%	419.44%	303.45%	154.09%	73.74%
Earnings Yield	-11.06%	-50.00%	-50.00%	-100.00%	-60.00%
FCF Yield	-	-34.43%	-54.56%	-99.71%	-46.80%
Buyback Yield / Dilution	-10.57%	-10.57%	-14.80%	-16.79%	-
Total Shareholder Return	-10.57%	-10.57%	-14.80%	-16.79%	-

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.