Nickel 28 Capital Ratios and Metrics

Market cap in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019	2018 - 2017
Period Ending	Nov '24 Nov 22, 2024	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2017
Market Capitalization	62	69	88	107	40	38	Upgrade
Market Cap Growth	-29.84%	-21.15%	-17.83%	170.31%	4.40%	-	Upgrade
Enterprise Value	114	124	183	202	169	196	Upgrade
Last Close Price	0.69	0.73	0.96	1.18	0.47	0.46	Upgrade
PE Ratio	-	-	10.80	8.16	12.14	-	Upgrade
Forward PE	-	-	-	-	-	0.83	Upgrade
PB Ratio	0.52	0.60	0.73	1.01	0.45	0.44	Upgrade
P/TBV Ratio	0.65	0.60	0.73	1.01	0.45	0.44	Upgrade
Debt / Equity Ratio	0.53	0.51	0.62	0.88	1.55	1.88	Upgrade
Quick Ratio	0.84	1.16	0.57	0.58	0.43	0.32	Upgrade
Current Ratio	0.85	1.17	0.57	0.59	1.43	1.29	Upgrade
Return on Equity (ROE)	-7.73%	-6.97%	7.01%	-	3.80%	-13.03%	Upgrade
Return on Assets (ROA)	-2.88%	-4.71%	-3.16%	-	-1.29%	-4.42%	Upgrade
Return on Capital (ROIC)	-3.08%	-5.03%	-3.27%	-	-1.29%	-4.47%	Upgrade
Earnings Yield	-12.51%	-11.92%	9.26%	12.25%	8.24%	-21.12%	Upgrade
FCF Yield	-10.64%	-16.12%	-10.81%	-6.26%	-10.20%	-16.24%	Upgrade
Buyback Yield / Dilution	-2.23%	-1.22%	-4.79%	-4.32%	-182.54%	-	Upgrade
Total Shareholder Return	-2.23%	-1.22%	-4.79%	-4.32%	-182.54%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.