Noble Metal Group Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Apr '25 Apr 23, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	1	1	1	1	1	1	Upgrade
Market Cap Growth	-50.00%	23.05%	-50.00%	100.00%	-0.01%	37.86%	Upgrade
Enterprise Value	11	8	8	8	10	8	Upgrade
Last Close Price	0.01	0.01	0.01	0.01	0.01	0.01	Upgrade
PE Ratio	-	-	-	4.07	-	0.50	Upgrade
PB Ratio	-0.15	-0.32	-0.21	-0.53	-0.23	-0.32	Upgrade
EV/EBITDA Ratio	-	-	-	32.66	-	-	Upgrade
EV/EBIT Ratio	-	-	-	32.71	-	-	Upgrade
Debt / Equity Ratio	-2.37	-3.98	-3.42	-3.99	-3.63	-4.57	Upgrade
Debt / EBITDA Ratio	-	-	-	30.77	-	-	Upgrade
Return on Assets (ROA)	-25.17%	-2.94%	-4.98%	2.66%	-15.13%	-9.00%	Upgrade
Return on Capital (ROIC)	-25.51%	-3.00%	-5.08%	2.71%	-15.48%	-9.51%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	9.80%	-	-	Upgrade
Earnings Yield	-379.46%	-42.51%	-90.63%	24.60%	-110.70%	200.07%	Upgrade
FCF Yield	-21.56%	-11.54%	-13.11%	-6.10%	-20.54%	-20.94%	Upgrade
Buyback Yield / Dilution	18.05%	-7.66%	-	-	-10.66%	-24.58%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.