NowVertical Group Statistics

Total Valuation

TSXV:NOW has a market cap or net worth of CAD 43.63 million. The enterprise value is 59.20 million.

Market Cap	43.63M
Enterprise Value	59.20M

Important Dates

The next estimated earnings date is Tuesday, April 8, 2025.

Earnings Date	Apr 8, 2025
Ex-Dividend Date	n/a

Share Statistics

TSXV:NOW has 87.27 million shares outstanding. The number of shares has increased by 11.35% in one year.

Current Share Class	n/a
Shares Outstanding	87.27M
Shares Change (YoY)	+11.35%
Shares Change (QoQ)	+9.53%
Owned by Insiders (%)	40.27%
Owned by Institutions (%)	0.33%
Float	49.85M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.65
PB Ratio	38.48
P/TBV Ratio	n/a
P/FCF Ratio	148.32
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.28, with an EV/FCF ratio of 201.24.

EV / Earnings	-17.11
EV / Sales	0.95
EV / EBITDA	10.28
EV / EBIT	16.98
EV / FCF	201.24

Financial Position

The company has a current ratio of 0.68, with a Debt / Equity ratio of 17.69.

Current Ratio	0.68
Quick Ratio	0.66
Debt / Equity	17.69
Debt / EBITDA	3.48
Debt / FCF	68.18
Interest Coverage	0.94

Financial Efficiency

Return on equity (ROE) is -181.71% and return on invested capital (ROIC) is 8.56%.

Return on Equity (ROE)	-181.71%
Return on Assets (ROA)	3.55%
Return on Invested Capital (ROIC)	8.56%
Return on Capital Employed (ROCE)	13.51%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	n/a
Asset Turnover	1.01
Inventory Turnover	n/a

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +92.31% in the last 52 weeks. The beta is 3.68, so TSXV:NOW's price volatility has been higher than the market average.

Beta (5Y)	3.68
52-Week Price Change	+92.31%
50-Day Moving Average	0.42
200-Day Moving Average	0.27
Relative Strength Index (RSI)	61.14
Average Volume (20 Days)	128,165

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, TSXV:NOW had revenue of CAD 62.28 million and -3.46 million in losses. Loss per share was -0.05.

Revenue	62.28M
Gross Profit	32.40M
Operating Income	3.49M
Pretax Income	-1.61M
Net Income	-3.46M
EBITDA	5.76M
EBIT	3.49M
Loss Per Share	-0.05

Full Income Statement

Balance Sheet

The company has 4.49 million in cash and 20.06 million in debt, giving a net cash position of -15.57 million or -0.18 per share.

Cash & Cash Equivalents	4.49M
Total Debt	20.06M
Net Cash	-15.57M
Net Cash Per Share	-0.18
Equity (Book Value)	1.13M
Book Value Per Share	0.01
Working Capital	-9.97M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 238,955 and capital expenditures 55,231, giving a free cash flow of 294,186.

Operating Cash Flow	238,955
Capital Expenditures	55,231
Free Cash Flow	294,186
FCF Per Share	0.00

Full Cash Flow Statement

Margins

Gross margin is 52.03%, with operating and profit margins of 5.60% and -5.55%.

Gross Margin	52.03%
Operating Margin	5.60%
Pretax Margin	-2.58%
Profit Margin	-5.55%
EBITDA Margin	9.25%
EBIT Margin	5.60%
FCF Margin	0.47%

Dividends & Yields

TSXV:NOW does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-11.35%
Shareholder Yield	-11.35%
Earnings Yield	-7.93%
FCF Yield	0.67%

Stock Splits

The last stock split was on July 5, 2021. It was a reverse split with a ratio of 0.2222222.

Last Split Date	Jul 5, 2021
Split Type	Reverse
Split Ratio	0.2222222

Scores

TSXV:NOW has an Altman Z-Score of 0.3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.3
Piotroski F-Score	n/a