North Shore Uranium Ltd. (TSXV:NSU)

North Shore Uranium Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Selling, General & Admin	1.03	1.04	0.48	0.17
Exploration Expenses	0.25	0.73	0.11	0.39
Total Operating Expenses	1.28	1.77	0.59	0.56
Operating Income	-1.28	-1.77	-0.59	-0.56
Interest Expense	-	-	-0.01	-
Other Non-Operating Income (Expense)	0.23	0	-3.57	-
Total Non-Operating Income (Expense)	0.23	0	-3.58	-
Pretax Income	-1.05	-1.77	-4.17	-0.56
Net Income	-1.05	-1.77	-4.17	-0.56
Net Income to Common	-1.05	-1.77	-4.17	-0.56
Shares Outstanding (Basic)	43	37	20	4
Shares Outstanding (Diluted)	43	37	20	4
Shares Change (YoY)	21.90%	85.61%	359.08%	-
EPS (Basic)	-0.02	-0.05	-0.21	-0.13
EPS (Diluted)	-0.02	-0.05	-0.21	-0.13
Free Cash Flow	-0.6	-1.38	-0.99	-0.45
Free Cash Flow Per Share	-0.01	-0.04	-0.05	-0.10
EBITDA	-1.28	-1.77	-0.59	-0.56
EBIT	-1.28	-1.77	-0.59	-0.56

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.