North Shore Uranium Ltd. (TSXV:NSU)

North Shore Uranium Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	0.79	0.14	1.43	0.17
Cash & Short-Term Investments	0.79	0.14	1.43	0.17
Cash Growth	462.09%	-90.37%	757.15%	-
Accounts Receivable	0.01	0.01	0.04	0.02
Other Current Assets	0.01	0.02	0.35	-
Total Current Assets	0.81	0.16	1.81	0.19
Other Long-Term Assets	1.92	0.75	0.69	0.22
Total Assets	2.72	0.91	2.51	0.41
Accounts Payable	0.18	0.09	0.07	0.12
Short-Term Debt	-	-	-	0.04
Total Current Liabilities	0.18	0.09	0.07	0.16
Other Long-Term Liabilities	0.01	-	0	-
Total Long-Term Liabilities	0.01	-	0	-
Total Liabilities	0.19	0.09	0.08	0.16
Common Stock	9.1	6.88	6.72	0.81
Additional Paid-in Capital	0.74	0.44	0.44	-
Retained Earnings	-7.31	-6.5	-4.73	-0.56
Shareholders' Equity	2.53	0.82	2.43	0.25
Total Liabilities & Equity	2.72	0.91	2.51	0.41
Total Debt	-	0	0	0.04
Net Cash (Debt)	0.79	0.14	1.43	0.13
Net Cash Growth	471.95%	-90.37%	1028.48%	-
Net Cash Per Share	0.02	0.00	0.07	0.03
Book Value	2.53	0.82	2.43	0.25
Book Value Per Share	0.06	0.02	0.12	0.06
Tangible Book Value	2.53	0.82	2.43	0.25
Tangible Book Value Per Share	0.06	0.02	0.12	0.06

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.