Newport Exploration Ltd. (TSXV:NWX)

Newport Exploration Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Cash & Equivalents	0.51	0.46	0.81	1.26	0.73	2.86
Short-Term Investments	2.17	2.15	0.86	1.42	2.6	2.42
Cash & Short-Term Investments	2.68	2.61	1.67	2.68	3.33	5.28
Cash Growth	44.14%	56.24%	-37.50%	-19.71%	-36.94%	-
Accounts Receivable	0.47	0.58	0.8	1.15	2.59	2.81
Other Receivables	0.33	0.19	0.13	0.02	-	-
Total Trade Receivables	0.79	0.77	0.93	1.17	2.59	2.81
Other Current Assets	0.01	0.03	0.01	0.02	0.02	0.01
Total Current Assets	3.48	3.41	2.62	3.86	5.94	8.11
Net Property, Plant & Equipment	0.05	0.06	0.06	0.13	0.19	0.01
Other Long-Term Assets	0	0	0	0	0	0
Total Assets	3.53	3.47	2.68	3.99	6.13	8.12
Accrued Expenses	0.05	0.05	0.04	0.04	0.07	0.06
Current Portion of Leases	0.04	0.06	0.06	0.06	0.06	-
Other Current Liabilities	-	-	-	-	0.41	0.48
Total Current Liabilities	0.1	0.11	0.1	0.11	0.54	0.53
Long-Term Leases	-	-	-	0.06	0.12	-
Total Long-Term Liabilities	-	-	-	0.06	0.12	-
Total Liabilities	0.1	0.11	0.1	0.17	0.67	0.53
Common Stock	47.91	47.91	47.91	47.91	47.91	47.91
Additional Paid-in Capital	2.5	2.5	2.21	2.21	2.21	2.21
Retained Earnings	-46.98	-47.04	-47.54	-46.3	-44.66	-42.54
Shareholders' Equity	3.43	3.37	2.58	3.82	5.46	7.59
Total Liabilities & Equity	3.53	3.47	2.68	3.99	6.13	8.12
Total Debt	0.04	0.06	0.06	0.12	0.19	0
Net Cash (Debt)	2.63	2.55	1.61	2.55	3.15	5.28
Net Cash Growth	3.23%	58.39%	-36.84%	-18.95%	-40.44%	-
Net Cash Per Share	0.03	0.02	0.01	0.02	0.03	0.05
Book Value	3.43	3.37	2.58	3.82	5.46	7.59
Book Value Per Share	0.03	0.03	0.02	0.04	0.05	0.07
Tangible Book Value	3.43	3.37	2.58	3.82	5.46	7.59
Tangible Book Value Per Share	0.03	0.03	0.02	0.04	0.05	0.07

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.