Newport Exploration Ratios and Metrics

Market cap in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Market Cap	13	13	14	29	44	48
Market Cap Growth	56.25%	-3.85%	-51.85%	-35.71%	-6.67%	24.64%
Enterprise Value	10.56	10.58	12.05	25.89	41.14	42.23
Last Close Price	0.13	0.13	0.13	0.27	0.42	0.45
PE Ratio	43.27	-	6.50	13.50	8.40	7.50
PB Ratio	3.85	3.92	5.33	7.46	8.12	6.26
P/TBV Ratio	3.90	4.00	5.33	7.46	8.20	6.32
P/FCF Ratio	-	13.18	6.12	5.91	8.12	8.52
P/OCF Ratio	15.08	13.18	6.12	5.91	8.12	8.52
EV/EBITDA Ratio	-	-6.03	-8.40	-16.88	-26.40	-26.32
EV/EBIT Ratio	-	-5.81	-8.04	-16.20	-25.82	-26.26
EV/FCF Ratio	-	10.57	5.38	5.37	7.53	7.57
Debt / Equity Ratio	-	0	0	0.02	0.02	0
Debt / EBITDA Ratio	-0.03	-0.04	-0.04	-0.08	-0.12	-
Debt / FCF Ratio	0.05	0.06	0.03	0.03	0.03	-
Net Debt / Equity Ratio	-0.77	-0.76	-0.63	-0.67	-0.58	-0.70
Net Debt / EBITDA Ratio	1.52	1.45	1.12	1.66	2.02	3.30
Net Debt / FCF Ratio	-3.01	-2.55	-0.72	-0.53	-0.58	-0.95
Quick Ratio	36.25	31.78	25.54	36.25	10.93	15.21
Current Ratio	36.31	32.05	25.66	36.40	10.96	15.22
Return on Equity (ROE)	9.97%	16.99%	60.12%	55.66%	80.73%	82.13%
Return on Assets (ROA)	-26.70%	-31.80%	-30.48%	-21.48%	-15.37%	-13.67%
Return on Invested Capital (ROIC)	-94.81%	-109.94%	-90.95%	-54.43%	-39.83%	-39.98%
Return on Capital Employed (ROCE)	-57.53%	-61.27%	-46.45%	-33.77%	-24.20%	-21.20%
Earnings Yield	2.37%	0.00%	15.38%	7.41%	11.90%	13.33%
FCF Yield	-	7.59%	16.33%	16.91%	12.31%	11.74%
Dividend Yield	-	0.00%	23.08%	14.81%	16.67%	15.56%
Payout Ratio	-	0.00%	164.74%	163.51%	140.35%	118.45%
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	0.00%	-0.62%
Total Shareholder Return	-	0.00%	23.08%	14.81%	16.67%	14.95%

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.