NexLiving Communities Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	75	62	29	44	65	26
Market Cap Growth	0.05%	109.87%	-32.61%	-32.46%	152.89%	131.83%
Enterprise Value	387	368	195	143	132	68
Last Close Price	2.30	1.84	1.72	2.82	4.28	3.59
Price/FFO Ratio	10.01	10.22	10.10	21.71	62.91	-
Price/AFFO Ratio	-	10.49	9.95	22.41	62.36	-
PE Ratio	5.63	4.61	-	5.82	6.89	21.82
PS Ratio	2.18	2.57	1.60	3.69	8.61	7.06
PB Ratio	0.52	0.45	0.40	0.63	1.07	1.09
P/OCF Ratio	7.98	4.71	3.06	19.18	95.54	39.25
EV/Sales Ratio	11.25	15.33	10.57	12.03	17.48	18.70
EV/EBITDA Ratio	-	-	-	-	26.09	37.94
EV/EBIT Ratio	21.85	30.58	21.27	29.45	47.56	104.67
Debt / Equity Ratio	2.15	2.28	2.28	1.92	1.35	2.65
Debt / EBITDA Ratio	-	-	-	-	16.31	34.78
Asset Turnover	0.07	0.07	0.08	0.07	0.07	0.07
Quick Ratio	0.05	0.31	0.13	0.04	0.84	0.39
Current Ratio	0.18	0.34	0.16	0.08	0.88	0.43
Return on Equity (ROE)	9.68%	12.72%	-3.05%	11.50%	22.33%	8.41%
Return on Assets (ROA)	2.38%	2.14%	2.53%	1.73%	1.50%	0.77%
Return on Invested Capital (ROIC)	3.16%	2.93%	4.09%	2.59%	2.42%	1.25%
Earnings Yield	18.03%	21.69%	-7.48%	17.18%	14.52%	4.58%
Dividend Yield	1.74%	2.17%	2.33%	1.42%	0.94%	-
Payout Ratio	9.69%	7.35%	-	7.74%	3.76%	-
Buyback Yield / Dilution	-83.66%	-35.90%	-11.47%	-66.22%	-94.51%	-130.26%
Total Shareholder Return	-81.92%	-33.73%	-9.14%	-64.80%	-93.58%	-130.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.